X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 10.4 47.2 22.1% View Chart
P/BV x 0.9 2.3 37.0% View Chart
Dividend Yield % 0.9 0.2 365.0%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
SML ISUZU
Mar-18
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs4,8101,385 347.3%   
Low Rs2,725728 374.3%   
Sales per share (Unadj.) Rs2,602.8784.4 331.8%  
Earnings per share (Unadj.) Rs111.75.9 1,901.4%  
Cash flow per share (Unadj.) Rs209.825.5 822.6%  
Dividends per share (Unadj.) Rs10.001.50 666.7%  
Dividend yield (eoy) %0.30.1 186.9%  
Book value per share (Unadj.) Rs1,366.6276.6 494.0%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.3 107.5%   
Avg P/E ratio x33.7179.9 18.8%  
P/CF ratio (eoy) x18.041.4 43.4%  
Price / Book Value ratio x2.83.8 72.2%  
Dividend payout %9.025.5 35.1%   
Avg Mkt Cap Rs m49,65615,288 324.8%   
No. of employees `0007.41.1 700.3%   
Total wages/salary Rs m3,8661,461 264.5%   
Avg. sales/employee Rs Th4,621.510,708.0 43.2%   
Avg. wages/employee Rs Th520.71,378.5 37.8%   
Avg. net profit/employee Rs Th198.380.2 247.3%   
INCOME DATA
Net Sales Rs m34,30511,351 302.2%  
Other income Rs m61131 1,965.6%   
Total revenues Rs m34,91711,382 306.8%   
Gross profit Rs m2,754453 608.3%  
Depreciation Rs m1,293284 455.1%   
Interest Rs m67105 63.4%   
Profit before tax Rs m2,00695 2,120.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53410 5,559.4%   
Profit after tax Rs m1,47285 1,731.9%  
Gross profit margin %8.04.0 201.3%  
Effective tax rate %26.610.1 262.2%   
Net profit margin %4.30.7 573.0%  
BALANCE SHEET DATA
Current assets Rs m11,2665,563 202.5%   
Current liabilities Rs m6,8304,077 167.5%   
Net working cap to sales %12.913.1 98.8%  
Current ratio x1.61.4 120.9%  
Inventory Days Days51117 43.4%  
Debtors Days Days2638 68.2%  
Net fixed assets Rs m10,4833,999 262.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m17,8803,858 463.5%   
Net worth Rs m18,0114,003 450.0%   
Long term debt Rs m01,185 0.0%   
Total assets Rs m25,2309,867 255.7%  
Interest coverage x31.11.9 1,636.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.41.2 118.2%   
Return on assets %6.11.9 316.4%  
Return on equity %8.22.1 384.9%  
Return on capital %11.53.9 298.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m368225 163.3%   
Fx outflow Rs m11,712258 4,535.9%   
Net fx Rs m-11,344-33 34,479.6%   
CASH FLOW
From Operations Rs m2,565-328 -782.2%  
From Investments Rs m-806-983 82.0%  
From Financial Activity Rs m-2,2291,456 -153.1%  
Net Cashflow Rs m-470146 -322.5%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ATLAS CYCLE (HAR)  TATA MOTORS  ESCORTS LIMITED  HMT LTD.  CHOLAMANDALAM FINANCIAL HOLDINGS  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Opens in Green; HDFC Bank and Yes Bank Top Gainers(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 1.2% while the Hang Seng is up 1%.

Related Views on News

FORCE MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 35.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, FORCE MOTORS has posted a net profit of Rs 392 m (down 35.3% YoY). Sales on the other hand came in at Rs 11 bn (up 1.7% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (3QFY19); Net Profit Up 86.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, FORCE MOTORS has posted a net profit of Rs 273 m (up 86.6% YoY). Sales on the other hand came in at Rs 8 bn (up 10.2% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

SML ISUZU Announces Quarterly Results (3QFY19); Net Profit Down 51.6% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, SML ISUZU has posted a net profit of Rs 148 m (down 51.6% YoY). Sales on the other hand came in at Rs 2 bn (up 4.6% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

SML ISUZU Announces Quarterly Results (2QFY19); Net Profit Down 130.4% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SML ISUZU has posted a net profit of Rs 77 m (down 130.4% YoY). Sales on the other hand came in at Rs 3 bn (up 30.1% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

Here's Why This Smallcap Will Beat the Big Autos in the EV Race(Profit Hunter)

Jul 16, 2019

As the conventional auto sector faces existential crisis, my latest smallcap recommendation is all set to ride the electric vehicle disruption and rise in new age vehicles.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jul 24, 2019 11:49 AM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS