BALAJI AMINES | S H KELKAR & CO. | BALAJI AMINES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.6 | 30.9 | 108.5% | View Chart |
P/BV | x | 4.6 | 2.7 | 175.1% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 45.8% |
BALAJI AMINES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALAJI AMINES Mar-23 |
S H KELKAR & CO. Mar-23 |
BALAJI AMINES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,842 | 167 | 2,307.4% | |
Low | Rs | 1,925 | 82 | 2,350.5% | |
Sales per share (Unadj.) | Rs | 727.0 | 121.8 | 596.7% | |
Earnings per share (Unadj.) | Rs | 125.2 | 4.5 | 2,753.2% | |
Cash flow per share (Unadj.) | Rs | 139.3 | 10.4 | 1,344.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.00 | 500.0% | |
Avg Dividend yield | % | 0.3 | 1.6 | 21.5% | |
Book value per share (Unadj.) | Rs | 479.7 | 76.9 | 623.8% | |
Shares outstanding (eoy) | m | 32.40 | 138.42 | 23.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 1.0 | 389.1% | |
Avg P/E ratio | x | 23.0 | 27.3 | 84.3% | |
P/CF ratio (eoy) | x | 20.7 | 12.0 | 172.7% | |
Price / Book Value ratio | x | 6.0 | 1.6 | 372.2% | |
Dividend payout | % | 8.0 | 44.0 | 18.2% | |
Avg Mkt Cap | Rs m | 93,427 | 17,192 | 543.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 851 | 2,118 | 40.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,554 | 16,865 | 139.7% | |
Other income | Rs m | 152 | 166 | 91.6% | |
Total revenues | Rs m | 23,706 | 17,032 | 139.2% | |
Gross profit | Rs m | 6,091 | 1,921 | 317.1% | |
Depreciation | Rs m | 456 | 805 | 56.6% | |
Interest | Rs m | 120 | 239 | 50.1% | |
Profit before tax | Rs m | 5,668 | 1,044 | 543.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,611 | 414 | 389.1% | |
Profit after tax | Rs m | 4,057 | 630 | 644.5% | |
Gross profit margin | % | 25.9 | 11.4 | 227.1% | |
Effective tax rate | % | 28.4 | 39.7 | 71.6% | |
Net profit margin | % | 17.2 | 3.7 | 461.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,328 | 12,065 | 85.6% | |
Current liabilities | Rs m | 1,493 | 7,087 | 21.1% | |
Net working cap to sales | % | 37.5 | 29.5 | 127.1% | |
Current ratio | x | 6.9 | 1.7 | 406.2% | |
Inventory Days | Days | 17 | 17 | 99.9% | |
Debtors Days | Days | 585 | 9 | 6,172.9% | |
Net fixed assets | Rs m | 9,300 | 9,953 | 93.4% | |
Share capital | Rs m | 65 | 1,384 | 4.7% | |
"Free" reserves | Rs m | 15,478 | 9,260 | 167.2% | |
Net worth | Rs m | 15,542 | 10,644 | 146.0% | |
Long term debt | Rs m | 303 | 3,189 | 9.5% | |
Total assets | Rs m | 19,628 | 22,018 | 89.1% | |
Interest coverage | x | 48.3 | 5.4 | 900.6% | |
Debt to equity ratio | x | 0 | 0.3 | 6.5% | |
Sales to assets ratio | x | 1.2 | 0.8 | 156.7% | |
Return on assets | % | 21.3 | 3.9 | 539.5% | |
Return on equity | % | 26.1 | 5.9 | 441.3% | |
Return on capital | % | 36.5 | 9.3 | 394.0% | |
Exports to sales | % | 12.9 | 4.7 | 273.0% | |
Imports to sales | % | 21.8 | 10.9 | 200.2% | |
Exports (fob) | Rs m | 3,029 | 795 | 381.3% | |
Imports (cif) | Rs m | 5,130 | 1,835 | 279.6% | |
Fx inflow | Rs m | 3,029 | 795 | 381.3% | |
Fx outflow | Rs m | 5,130 | 1,835 | 279.6% | |
Net fx | Rs m | -2,101 | -1,041 | 201.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,822 | 1,967 | 194.3% | |
From Investments | Rs m | -1,863 | -1,029 | 181.0% | |
From Financial Activity | Rs m | -812 | -1,748 | 46.5% | |
Net Cashflow | Rs m | 1,146 | -882 | -130.0% |
Indian Promoters | % | 53.7 | 48.2 | 111.4% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 6.0 | 9.1 | 65.7% | |
FIIs | % | 4.6 | 8.9 | 51.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.3 | 41.1 | 112.8% | |
Shareholders | 141,417 | 46,379 | 304.9% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare BALAJI AMINES With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BALAJI AMINES | S H KELKAR & CO. |
---|---|---|
1-Day | 1.46% | 0.59% |
1-Month | 6.79% | 8.89% |
1-Year | -6.32% | 88.75% |
3-Year CAGR | 6.51% | 15.10% |
5-Year CAGR | 35.79% | 5.49% |
* Compound Annual Growth Rate
Here are more details on the BALAJI AMINES share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of BALAJI AMINES hold a 53.7% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BALAJI AMINES and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, BALAJI AMINES paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of BALAJI AMINES, and the dividend history of S H KELKAR & CO..
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.