Balkrishna Industries (BIL) is the flagship company of the Siyaram Poddar Group. It is one of the leading tyre anufacturers in India, focused on the OHT (off-highway tyre) segment for agricultural, industrial and construction and earthmoving applicat... More
MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More
BALKRISHNA INDUSTRIES | MRF | BALKRISHNA INDUSTRIES/ MRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.2 | 28.4 | 127.4% | View Chart |
P/BV | x | 7.9 | 3.1 | 256.0% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 426.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALKRISHNA INDUSTRIES Mar-18 |
MRF Mar-20 |
BALKRISHNA INDUSTRIES/ MRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,571 | 73,500 | 3.5% | |
Low | Rs | 1,003 | 50,000 | 2.0% | |
Sales per share (Unadj.) | Rs | 230.8 | 38,300.4 | 0.6% | |
Earnings per share (Unadj.) | Rs | 38.1 | 3,355.1 | 1.1% | |
Cash flow per share (Unadj.) | Rs | 54.2 | 5,671.9 | 1.0% | |
Dividends per share (Unadj.) | Rs | 8.00 | 100.00 | 8.0% | |
Dividend yield (eoy) | % | 0.4 | 0.2 | 276.4% | |
Book value per share (Unadj.) | Rs | 211.2 | 28,808.3 | 0.7% | |
Shares outstanding (eoy) | m | 193.32 | 4.24 | 4,559.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 7.7 | 1.6 | 480.3% | |
Avg P/E ratio | x | 46.9 | 18.4 | 255.1% | |
P/CF ratio (eoy) | x | 33.0 | 10.9 | 303.0% | |
Price / Book Value ratio | x | 8.5 | 2.1 | 394.7% | |
Dividend payout | % | 21.0 | 3.0 | 705.2% | |
Avg Mkt Cap | Rs m | 345,453 | 261,820 | 131.9% | |
No. of employees | `000 | 2.7 | 17.4 | 15.6% | |
Total wages/salary | Rs m | 2,799 | 13,449 | 20.8% | |
Avg. sales/employee | Rs Th | 16,449.0 | 9,346.4 | 176.0% | |
Avg. wages/employee | Rs Th | 1,032.2 | 774.1 | 133.3% | |
Avg. net profit/employee | Rs Th | 2,713.1 | 818.7 | 331.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,610 | 162,394 | 27.5% | |
Other income | Rs m | 3,398 | 3,354 | 101.3% | |
Total revenues | Rs m | 48,007 | 165,747 | 29.0% | |
Gross profit | Rs m | 11,034 | 23,740 | 46.5% | |
Depreciation | Rs m | 3,114 | 9,823 | 31.7% | |
Interest | Rs m | 139 | 2,928 | 4.7% | |
Profit before tax | Rs m | 11,178 | 14,343 | 77.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,821 | 117 | 3,271.0% | |
Profit after tax | Rs m | 7,358 | 14,226 | 51.7% | |
Gross profit margin | % | 24.7 | 14.6 | 169.2% | |
Effective tax rate | % | 34.2 | 0.8 | 4,196.8% | |
Net profit margin | % | 16.5 | 8.8 | 188.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 20,166 | 81,510 | 24.7% | |
Current liabilities | Rs m | 14,417 | 52,522 | 27.4% | |
Net working cap to sales | % | 12.9 | 17.9 | 72.2% | |
Current ratio | x | 1.4 | 1.6 | 90.1% | |
Inventory Days | Days | 51 | 65 | 77.5% | |
Debtors Days | Days | 39 | 52 | 75.9% | |
Net fixed assets | Rs m | 29,678 | 106,107 | 28.0% | |
Share capital | Rs m | 387 | 42 | 911.8% | |
"Free" reserves | Rs m | 40,447 | 122,105 | 33.1% | |
Net worth | Rs m | 40,834 | 122,147 | 33.4% | |
Long term debt | Rs m | 25 | 7,790 | 0.3% | |
Total assets | Rs m | 58,782 | 194,423 | 30.2% | |
Interest coverage | x | 81.6 | 5.9 | 1,383.4% | |
Debt to equity ratio | x | 0 | 0.1 | 1.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 90.9% | |
Return on assets | % | 12.8 | 8.8 | 144.5% | |
Return on equity | % | 18.0 | 11.6 | 154.7% | |
Return on capital | % | 27.7 | 13.3 | 208.4% | |
Exports to sales | % | 0 | 8.5 | 0.0% | |
Imports to sales | % | 0 | 26.1 | 0.0% | |
Exports (fob) | Rs m | NA | 13,845 | 0.0% | |
Imports (cif) | Rs m | NA | 42,328 | 0.0% | |
Fx inflow | Rs m | 35,916 | 14,000 | 256.5% | |
Fx outflow | Rs m | 19,522 | 43,385 | 45.0% | |
Net fx | Rs m | 16,394 | -29,385 | -55.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,499 | 22,726 | 33.0% | |
From Investments | Rs m | -923 | -1,637 | 56.4% | |
From Financial Activity | Rs m | -6,538 | -10,324 | 63.3% | |
Net Cashflow | Rs m | 40 | 10,766 | 0.4% |
Indian Promoters | % | 58.3 | 26.8 | 217.5% | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 15.9 | 9.4 | 169.5% | |
FIIs | % | 14.2 | 8.8 | 161.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.6 | 54.7 | 21.2% | |
Shareholders | 17,335 | 28,974 | 59.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare BALKRISHNA INDUSTRIES With: JK TYRE & IND GOODYEAR (I) CEAT APOLLO TYRES
Asian share markets are trading on a mixed note today. The Nikkei is trading lower by 0.5% and the Hang Seng is trading up by 0.2%.
BAJAJ AUTO share price has hit an all time high at Rs 3,686 (up 1.2%). The BSE AUTO Index is up by 0.8%. Among the top gainers in the BSE AUTO Index today are BAJAJ AUTO (up 1.2%) and MRF (up 1.2%).
Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..
For the quarter ended June 2020, BALKRISHNA INDUSTRIES has posted a net profit of Rs 1 bn (down 30.8% YoY). Sales on the other hand came in at Rs 9 bn (down 22.2% YoY). Read on for a complete analysis of BALKRISHNA INDUSTRIES's quarterly results.
For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.
For the quarter ended December 2019, BALKRISHNA INDUSTRIES has posted a net profit of Rs 2 bn (up 52.5% YoY). Sales on the other hand came in at Rs 12 bn (down 3.7% YoY). Read on for a complete analysis of BALKRISHNA INDUSTRIES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More