| BL KASHYAP & SONS | JMC PROJECTS | BL KASHYAP & SONS/ JMC PROJECTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 789.3 | 18.2 | 4,326.5% | View Chart |
| P/BV | x | 2.3 | 3.8 | 61.6% | View Chart |
| Dividend Yield | % | 0.0 | 0.8 | - |
BL KASHYAP & SONS JMC PROJECTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BL KASHYAP & SONS Mar-25 |
JMC PROJECTS Mar-22 |
BL KASHYAP & SONS/ JMC PROJECTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 121 | 130 | 92.8% | |
| Low | Rs | 45 | 74 | 60.6% | |
| Sales per share (Unadj.) | Rs | 51.2 | 328.7 | 15.6% | |
| Earnings per share (Unadj.) | Rs | 1.2 | 2.3 | 53.7% | |
| Cash flow per share (Unadj.) | Rs | 1.8 | 14.6 | 12.1% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 23.2 | 31.4 | 74.0% | |
| Shares outstanding (eoy) | m | 225.44 | 167.91 | 134.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.6 | 0.3 | 520.7% | |
| Avg P/E ratio | x | 68.0 | 45.1 | 150.9% | |
| P/CF ratio (eoy) | x | 46.8 | 7.0 | 668.8% | |
| Price / Book Value ratio | x | 3.6 | 3.3 | 109.5% | |
| Dividend payout | % | 0 | 44.1 | 0.0% | |
| Avg Mkt Cap | Rs m | 18,678 | 17,160 | 108.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1,103 | 4,101 | 26.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 11,536 | 55,188 | 20.9% | |
| Other income | Rs m | 261 | 706 | 37.0% | |
| Total revenues | Rs m | 11,798 | 55,894 | 21.1% | |
| Gross profit | Rs m | 840 | 4,172 | 20.1% | |
| Depreciation | Rs m | 124 | 2,070 | 6.0% | |
| Interest | Rs m | 475 | 2,997 | 15.8% | |
| Profit before tax | Rs m | 502 | -188 | -266.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 228 | -569 | -40.0% | |
| Profit after tax | Rs m | 275 | 381 | 72.1% | |
| Gross profit margin | % | 7.3 | 7.6 | 96.3% | |
| Effective tax rate | % | 45.3 | 302.0 | 15.0% | |
| Net profit margin | % | 2.4 | 0.7 | 345.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,661 | 37,506 | 31.1% | |
| Current liabilities | Rs m | 8,341 | 35,620 | 23.4% | |
| Net working cap to sales | % | 28.8 | 3.4 | 842.0% | |
| Current ratio | x | 1.4 | 1.1 | 132.8% | |
| Inventory Days | Days | 24 | 16 | 147.7% | |
| Debtors Days | Days | 1,384 | 667 | 207.5% | |
| Net fixed assets | Rs m | 2,689 | 24,356 | 11.0% | |
| Share capital | Rs m | 225 | 336 | 67.1% | |
| "Free" reserves | Rs m | 5,011 | 4,932 | 101.6% | |
| Net worth | Rs m | 5,236 | 5,268 | 99.4% | |
| Long term debt | Rs m | 398 | 9,337 | 4.3% | |
| Total assets | Rs m | 14,351 | 61,862 | 23.2% | |
| Interest coverage | x | 2.1 | 0.9 | 219.6% | |
| Debt to equity ratio | x | 0.1 | 1.8 | 4.3% | |
| Sales to assets ratio | x | 0.8 | 0.9 | 90.1% | |
| Return on assets | % | 5.2 | 5.5 | 95.7% | |
| Return on equity | % | 5.2 | 7.2 | 72.6% | |
| Return on capital | % | 17.3 | 19.2 | 90.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 59 | 0.0% | |
| Fx outflow | Rs m | 17 | 30 | 55.0% | |
| Net fx | Rs m | -17 | 30 | -55.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 764 | 4,680 | 16.3% | |
| From Investments | Rs m | -293 | -3,423 | 8.6% | |
| From Financial Activity | Rs m | -427 | -1,758 | 24.3% | |
| Net Cashflow | Rs m | 43 | -501 | -8.7% | |
| Indian Promoters | % | 61.7 | 67.8 | 91.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.4 | 20.7 | 2.0% | |
| FIIs | % | 0.3 | 0.9 | 30.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 38.3 | 32.3 | 118.7% | |
| Shareholders | 41,453 | 22,769 | 182.1% | ||
| Pledged promoter(s) holding | % | 94.4 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF ANANT RAJ EMBASSY DEVELOPMENTS PSP PROJECTS AHLUWALIA CONTRACTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | BL KASHYAP & SONS | JMC PROJECTS | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | -1.64% | -4.20% | -1.03% |
| 1-Month | -9.03% | -10.59% | -4.96% |
| 1-Year | -21.69% | 12.36% | 0.46% |
| 3-Year CAGR | 7.76% | 5.78% | 17.78% |
| 5-Year CAGR | 15.25% | -1.13% | 17.22% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the JMC PROJECTS share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of JMC PROJECTS the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of JMC PROJECTS.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JMC PROJECTS paid Rs 1.0, and its dividend payout ratio stood at 44.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of JMC PROJECTS.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.