BL KASHYAP & SONS | PHOENIX MILL | BL KASHYAP & SONS/ PHOENIX MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -451.3 | 38.8 | - | View Chart |
P/BV | x | 3.1 | 5.7 | 54.5% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BL KASHYAP & SONS PHOENIX MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
PHOENIX MILL Mar-23 |
BL KASHYAP & SONS/ PHOENIX MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 1,620 | 2.4% | |
Low | Rs | 17 | 955 | 1.8% | |
Sales per share (Unadj.) | Rs | 49.2 | 147.7 | 33.3% | |
Earnings per share (Unadj.) | Rs | 1.0 | 82.4 | 1.2% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 95.2 | 1.5% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 467.8 | 4.2% | |
Shares outstanding (eoy) | m | 225.44 | 178.61 | 126.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 8.7 | 6.4% | |
Avg P/E ratio | x | 28.1 | 15.6 | 179.8% | |
P/CF ratio (eoy) | x | 19.5 | 13.5 | 144.2% | |
Price / Book Value ratio | x | 1.4 | 2.8 | 50.8% | |
Dividend payout | % | 0 | 6.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 229,937 | 2.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 2,325 | 80.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 26,383 | 42.1% | |
Other income | Rs m | 199 | 1,163 | 17.1% | |
Total revenues | Rs m | 11,299 | 27,546 | 41.0% | |
Gross profit | Rs m | 619 | 21,247 | 2.9% | |
Depreciation | Rs m | 97 | 2,278 | 4.3% | |
Interest | Rs m | 515 | 3,418 | 15.1% | |
Profit before tax | Rs m | 206 | 16,714 | 1.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 1,989 | -0.8% | |
Profit after tax | Rs m | 221 | 14,725 | 1.5% | |
Gross profit margin | % | 5.6 | 80.5 | 6.9% | |
Effective tax rate | % | -7.4 | 11.9 | -62.4% | |
Net profit margin | % | 2.0 | 55.8 | 3.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 34,665 | 27.7% | |
Current liabilities | Rs m | 7,062 | 25,785 | 27.4% | |
Net working cap to sales | % | 23.0 | 33.7 | 68.4% | |
Current ratio | x | 1.4 | 1.3 | 101.3% | |
Inventory Days | Days | 38 | 232 | 16.4% | |
Debtors Days | Days | 1,380 | 330 | 418.8% | |
Net fixed assets | Rs m | 2,485 | 139,592 | 1.8% | |
Share capital | Rs m | 225 | 357 | 63.1% | |
"Free" reserves | Rs m | 4,222 | 83,198 | 5.1% | |
Net worth | Rs m | 4,447 | 83,555 | 5.3% | |
Long term debt | Rs m | 357 | 33,102 | 1.1% | |
Total assets | Rs m | 12,102 | 174,257 | 6.9% | |
Interest coverage | x | 1.4 | 5.9 | 23.8% | |
Debt to equity ratio | x | 0.1 | 0.4 | 20.2% | |
Sales to assets ratio | x | 0.9 | 0.2 | 605.8% | |
Return on assets | % | 6.1 | 10.4 | 58.4% | |
Return on equity | % | 5.0 | 17.6 | 28.2% | |
Return on capital | % | 15.0 | 17.3 | 86.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 41 | 6.9% | |
Net fx | Rs m | -3 | -41 | 6.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 13,561 | 1.4% | |
From Investments | Rs m | 1,097 | -15,360 | -7.1% | |
From Financial Activity | Rs m | -1,102 | 1,368 | -80.6% | |
Net Cashflow | Rs m | 190 | -352 | -54.1% |
Indian Promoters | % | 61.7 | 47.3 | 130.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 48.5 | 0.6% | |
FIIs | % | 0.3 | 30.8 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 52.7 | 72.8% | |
Shareholders | 30,430 | 68,847 | 44.2% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF INDIABULLS REAL EST SUNTECK REALTY PURAVANKARA AJMERA REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | Phoenix Mill | S&P BSE REALTY |
---|---|---|---|
1-Day | -3.61% | 1.38% | -0.68% |
1-Month | -22.17% | -4.08% | -5.39% |
1-Year | 102.57% | 106.38% | 107.44% |
3-Year CAGR | 46.16% | 53.00% | 35.75% |
5-Year CAGR | 24.89% | 31.35% | 26.73% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the Phoenix Mill share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of Phoenix Mill the stake stands at 47.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of Phoenix Mill.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Phoenix Mill paid Rs 5.0, and its dividend payout ratio stood at 6.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of Phoenix Mill.
After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.