BL KASHYAP & SONS | MARATHON NEXTGEN | BL KASHYAP & SONS/ MARATHON NEXTGEN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -478.8 | 19.0 | - | View Chart |
P/BV | x | 3.3 | 2.9 | 113.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
BL KASHYAP & SONS MARATHON NEXTGEN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
MARATHON NEXTGEN Mar-23 |
BL KASHYAP & SONS/ MARATHON NEXTGEN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 298 | 12.9% | |
Low | Rs | 17 | 115 | 14.6% | |
Sales per share (Unadj.) | Rs | 49.2 | 154.7 | 31.8% | |
Earnings per share (Unadj.) | Rs | 1.0 | 24.4 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 25.0 | 5.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.7 | 165.9 | 11.9% | |
Shares outstanding (eoy) | m | 225.44 | 46.32 | 486.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.3 | 42.0% | |
Avg P/E ratio | x | 28.1 | 8.5 | 331.3% | |
P/CF ratio (eoy) | x | 19.5 | 8.2 | 236.4% | |
Price / Book Value ratio | x | 1.4 | 1.2 | 112.3% | |
Dividend payout | % | 0 | 4.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,217 | 9,562 | 65.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 126 | 1,484.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 7,165 | 154.9% | |
Other income | Rs m | 199 | 424 | 46.9% | |
Total revenues | Rs m | 11,299 | 7,589 | 148.9% | |
Gross profit | Rs m | 619 | 2,393 | 25.9% | |
Depreciation | Rs m | 97 | 31 | 312.3% | |
Interest | Rs m | 515 | 1,225 | 42.0% | |
Profit before tax | Rs m | 206 | 1,561 | 13.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | 433 | -3.5% | |
Profit after tax | Rs m | 221 | 1,128 | 19.6% | |
Gross profit margin | % | 5.6 | 33.4 | 16.7% | |
Effective tax rate | % | -7.4 | 27.7 | -26.8% | |
Net profit margin | % | 2.0 | 15.7 | 12.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 10,288 | 93.5% | |
Current liabilities | Rs m | 7,062 | 5,021 | 140.6% | |
Net working cap to sales | % | 23.0 | 73.5 | 31.3% | |
Current ratio | x | 1.4 | 2.0 | 66.5% | |
Inventory Days | Days | 38 | 431 | 8.8% | |
Debtors Days | Days | 1,380 | 221 | 625.4% | |
Net fixed assets | Rs m | 2,485 | 11,243 | 22.1% | |
Share capital | Rs m | 225 | 232 | 97.3% | |
"Free" reserves | Rs m | 4,222 | 7,451 | 56.7% | |
Net worth | Rs m | 4,447 | 7,683 | 57.9% | |
Long term debt | Rs m | 357 | 7,792 | 4.6% | |
Total assets | Rs m | 12,102 | 21,531 | 56.2% | |
Interest coverage | x | 1.4 | 2.3 | 61.6% | |
Debt to equity ratio | x | 0.1 | 1.0 | 7.9% | |
Sales to assets ratio | x | 0.9 | 0.3 | 275.6% | |
Return on assets | % | 6.1 | 10.9 | 55.6% | |
Return on equity | % | 5.0 | 14.7 | 33.9% | |
Return on capital | % | 15.0 | 18.0 | 83.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | -3 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 3,863 | 5.1% | |
From Investments | Rs m | 1,097 | -460 | -238.7% | |
From Financial Activity | Rs m | -1,102 | -3,261 | 33.8% | |
Net Cashflow | Rs m | 190 | 142 | 134.0% |
Indian Promoters | % | 61.7 | 73.7 | 83.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 1.6 | 56.4% | |
FIIs | % | 0.9 | 1.6 | 57.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 26.3 | 145.7% | |
Shareholders | 38,581 | 10,330 | 373.5% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF ANANT RAJ ASHIANA HOUSING BRIGADE ENTERPRISES DB REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | MARATHON NEXTGEN | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.20% | -1.74% | -0.67% |
1-Month | 5.96% | -6.06% | 11.19% |
1-Year | 82.05% | 44.03% | 109.35% |
3-Year CAGR | 62.95% | 108.68% | 45.11% |
5-Year CAGR | 27.21% | 27.30% | 28.95% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the MARATHON NEXTGEN share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of MARATHON NEXTGEN the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of MARATHON NEXTGEN.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MARATHON NEXTGEN paid Rs 1.0, and its dividend payout ratio stood at 4.1%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of MARATHON NEXTGEN.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.