| BOTHRA METALS | A-1 ACID | BOTHRA METALS/ A-1 ACID |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | - | 30.4 | - | View Chart |
| P/BV | x | 0.7 | 4.8 | 14.4% | View Chart |
| Dividend Yield | % | 0.0 | 0.9 | - |
BOTHRA METALS A-1 ACID |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BOTHRA METALS Mar-25 |
A-1 ACID Mar-26 |
BOTHRA METALS/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 14 | 70 | 19.2% | |
| Low | Rs | 9 | 12 | 74.8% | |
| Sales per share (Unadj.) | Rs | 13.9 | 7.5 | 187.1% | |
| Earnings per share (Unadj.) | Rs | 0.2 | 0.1 | 148.0% | |
| Cash flow per share (Unadj.) | Rs | 0.3 | 0.2 | 161.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | 9.5 | 1.2 | 806.5% | |
| Shares outstanding (eoy) | m | 18.52 | 460.00 | 4.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.8 | 5.5 | 14.4% | |
| Avg P/E ratio | x | 57.4 | 314.4 | 18.2% | |
| P/CF ratio (eoy) | x | 35.6 | 212.7 | 16.8% | |
| Price / Book Value ratio | x | 1.2 | 34.8 | 3.3% | |
| Dividend payout | % | 0 | 38.4 | 0.0% | |
| Avg Mkt Cap | Rs m | 205 | 18,842 | 1.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3 | 20 | 12.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 258 | 3,429 | 7.5% | |
| Other income | Rs m | 1 | 5 | 15.2% | |
| Total revenues | Rs m | 259 | 3,434 | 7.5% | |
| Gross profit | Rs m | 13 | 121 | 10.5% | |
| Depreciation | Rs m | 2 | 29 | 7.6% | |
| Interest | Rs m | 7 | 17 | 40.4% | |
| Profit before tax | Rs m | 5 | 81 | 5.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1 | 21 | 4.8% | |
| Profit after tax | Rs m | 4 | 60 | 6.0% | |
| Gross profit margin | % | 5.0 | 3.5 | 139.9% | |
| Effective tax rate | % | 21.9 | 25.8 | 84.9% | |
| Net profit margin | % | 1.4 | 1.7 | 79.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 236 | 878 | 26.8% | |
| Current liabilities | Rs m | 132 | 507 | 26.1% | |
| Net working cap to sales | % | 40.0 | 10.8 | 369.7% | |
| Current ratio | x | 1.8 | 1.7 | 102.9% | |
| Inventory Days | Days | 58 | 7 | 860.6% | |
| Debtors Days | Days | 3,211 | 830 | 386.7% | |
| Net fixed assets | Rs m | 78 | 171 | 45.7% | |
| Share capital | Rs m | 185 | 460 | 40.3% | |
| "Free" reserves | Rs m | -10 | 81 | -11.9% | |
| Net worth | Rs m | 176 | 541 | 32.5% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 314 | 1,049 | 29.9% | |
| Interest coverage | x | 1.7 | 5.8 | 28.8% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.8 | 3.3 | 25.2% | |
| Return on assets | % | 3.3 | 7.3 | 45.1% | |
| Return on equity | % | 2.0 | 11.1 | 18.4% | |
| Return on capital | % | 6.5 | 18.0 | 35.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 58.0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 150 | NA | - | |
| Fx inflow | Rs m | 1 | 0 | - | |
| Fx outflow | Rs m | 150 | 0 | - | |
| Net fx | Rs m | -149 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 32 | -160 | -20.1% | |
| From Investments | Rs m | NA | -7 | 1.0% | |
| From Financial Activity | Rs m | -32 | 167 | -19.1% | |
| Net Cashflow | Rs m | 0 | 1 | 28.8% | |
| Indian Promoters | % | 73.6 | 70.0 | 105.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 2.5 | - | |
| FIIs | % | 0.0 | 2.5 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.4 | 30.0 | 88.1% | |
| Shareholders | 269 | 40,682 | 0.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BOTHRA METALS With: ADANI ENTERPRISES REDINGTON MMTC PDS MULTI. SYMPHONY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | BOTHRA METALS | A-1 ACID |
|---|---|---|
| 1-Day | 0.00% | 1.64% |
| 1-Month | 11.30% | -2.10% |
| 1-Year | -46.94% | -77.15% |
| 3-Year CAGR | -8.52% | -14.87% |
| 5-Year CAGR | 12.17% | 2.80% |
* Compound Annual Growth Rate
Here are more details on the BOTHRA METALS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of BOTHRA METALS hold a 73.6% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOTHRA METALS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, BOTHRA METALS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 0.1, and its dividend payout ratio stood at 38.4%.
You may visit here to review the dividend history of BOTHRA METALS, and the dividend history of A-1 ACID.
Although the benchmark indices opened higher, they traded on a positive note throughout the session and ultimately closed green.