Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

BMW INDUSTRIES vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BMW INDUSTRIES TATA STEEL BMW INDUSTRIES/
TATA STEEL
 
P/E (TTM) x 13.7 21.0 65.3% View Chart
P/BV x 1.5 2.2 67.7% View Chart
Dividend Yield % 0.9 2.2 40.0%  

Financials

 BMW INDUSTRIES   TATA STEEL
EQUITY SHARE DATA
    BMW INDUSTRIES
Mar-25
TATA STEEL
Mar-26
BMW INDUSTRIES/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs79217 36.5%   
Low Rs39124 31.7%   
Sales per share (Unadj.) Rs27.9186.1 15.0%  
Earnings per share (Unadj.) Rs3.38.7 38.1%  
Cash flow per share (Unadj.) Rs5.318.3 28.9%  
Dividends per share (Unadj.) Rs0.434.00 10.8%  
Avg Dividend yield %0.72.3 30.9%  
Book value per share (Unadj.) Rs32.581.9 39.7%  
Shares outstanding (eoy) m225.0912,471.85 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.10.9 231.6%   
Avg P/E ratio x17.819.5 91.2%  
P/CF ratio (eoy) x11.29.3 120.4%  
Price / Book Value ratio x1.82.1 87.6%  
Dividend payout %12.945.8 28.2%   
Avg Mkt Cap Rs m13,3262,124,579 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m311259,990 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,2862,321,399 0.3%  
Other income Rs m10114,018 0.7%   
Total revenues Rs m6,3872,335,417 0.3%   
Gross profit Rs m1,471336,885 0.4%  
Depreciation Rs m441119,545 0.4%   
Interest Rs m13371,671 0.2%   
Profit before tax Rs m998159,687 0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m25050,829 0.5%   
Profit after tax Rs m748108,858 0.7%  
Gross profit margin %23.414.5 161.2%  
Effective tax rate %25.031.8 78.5%   
Net profit margin %11.94.7 253.9%  
BALANCE SHEET DATA
Current assets Rs m2,722722,651 0.4%   
Current liabilities Rs m1,211969,176 0.1%   
Net working cap to sales %24.0-10.6 -226.4%  
Current ratio x2.20.7 301.5%  
Inventory Days Days5526 211.3%  
Debtors Days Days4721 61,020.3%  
Net fixed assets Rs m7,4012,239,945 0.3%   
Share capital Rs m22512,474 1.8%   
"Free" reserves Rs m7,0911,009,202 0.7%   
Net worth Rs m7,3161,021,677 0.7%   
Long term debt Rs m795637,537 0.1%   
Total assets Rs m10,1542,965,146 0.3%  
Interest coverage x8.53.2 264.0%   
Debt to equity ratio x0.10.6 17.4%  
Sales to assets ratio x0.60.8 79.1%   
Return on assets %8.76.1 142.5%  
Return on equity %10.210.7 96.0%  
Return on capital %13.913.9 100.0%  
Exports to sales %04.4 0.0%   
Imports to sales %012.9 0.0%   
Exports (fob) Rs mNA101,391 0.0%   
Imports (cif) Rs mNA300,570 0.0%   
Fx inflow Rs m0101,391 0.0%   
Fx outflow Rs m39320,626 0.0%   
Net fx Rs m-39-219,235 0.0%   
CASH FLOW
From Operations Rs m1,081350,645 0.3%  
From Investments Rs m-1,492-149,053 1.0%  
From Financial Activity Rs m370-213,871 -0.2%  
Net Cashflow Rs m-41-7,200 0.6%  

Share Holding

Indian Promoters % 74.4 32.9 225.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 45.5 0.0%  
FIIs % 0.0 18.9 -  
ADR/GDR % 0.0 0.5 -  
Free float % 25.6 66.6 38.5%  
Shareholders   47,276 5,179,576 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BMW INDUSTRIES With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    WELSPUN CORP    PRAKASH INDUSTRIES    


More on BMW INDUSTRIES vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BMW INDUSTRIES vs Tata Steel Share Price Performance

Period BMW INDUSTRIES Tata Steel S&P BSE METAL
1-Day -5.15% -0.81% -0.38%
1-Month -7.14% -2.63% 1.86%
1-Year 6.41% 18.09% 35.39%
3-Year CAGR 0.80% 15.79% 24.59%
5-Year CAGR 5.95% 3.84% 14.04%

* Compound Annual Growth Rate

Here are more details on the BMW INDUSTRIES share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of BMW INDUSTRIES hold a 74.4% stake in the company. In case of Tata Steel the stake stands at 32.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BMW INDUSTRIES and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, BMW INDUSTRIES paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 12.9%.

Tata Steel paid Rs 4.0, and its dividend payout ratio stood at 45.8%.

You may visit here to review the dividend history of BMW INDUSTRIES, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.