Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BANDHAN BANK vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BANDHAN BANK ICICI BANK BANDHAN BANK/
ICICI BANK
 
P/E (TTM) x 13.7 17.8 76.9% View Chart
P/BV x 1.6 3.7 41.6% View Chart
Dividend Yield % 0.8 0.7 112.8%  

Financials

 BANDHAN BANK   ICICI BANK
EQUITY SHARE DATA
    BANDHAN BANK
Mar-23
ICICI BANK
Mar-23
BANDHAN BANK/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs350958 36.5%   
Low Rs182670 27.2%   
Income per share (Unadj.) Rs98.7173.4 56.9%  
Earnings per share (Unadj.) Rs13.648.7 28.0%  
Cash flow per share (Unadj.) Rs16.3156.9 10.4%  
Dividends per share (Unadj.) Rs1.508.00 18.8%  
Avg Dividend yield %0.61.0 57.4%  
Book value per share (Unadj.) Rs121.5306.1 39.7%  
Shares outstanding (eoy) m1,610.846,982.82 23.1%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.74.7 57.3%   
Avg P/E ratio x19.516.7 116.8%  
Avg P/CF ratio x6.010.8 56.1%  
Avg Price/Bookvalue ratio x2.22.7 82.3%  
Dividend payout %11.016.4 67.1%   
Avg Mkt Cap Rs m428,2415,685,234 7.5%   
No. of employees `000NANA-   
Total wages & salary Rs m27,151152,342 17.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m159,0471,210,668 13.1%  
Other income Rs m24,686651,120 3.8%   
Interest expense Rs m66,451505,434 13.1%   
Net interest income Rs m92,596705,234 13.1%  
Operating expense Rs m46,368824,390 5.6%   
Gross profit Rs m46,228-119,156 -38.8%  
Gross profit margin %29.1-9.8 -295.3%  
Provisions/contingencies Rs m48,967187,334 26.1%   
Profit before tax Rs m28,930462,565 6.3%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m0-14,247 -0.0%   
Prior Period Items Rs m09,983 0.0%   
Tax Rs m6,983117,934 5.9%   
Profit after tax Rs m21,946340,366 6.4%  
Net profit margin %13.828.1 49.1%  
BALANCE SHEET DATA
Advances Rs m1,047,56810,838,663 9.7%   
Deposits Rs m1,080,69312,108,322 8.9%  
Credit/Deposit ratio x96.989.5 108.3%  
Yield on advances %13.18.1 162.1%   
Cost of deposits %5.03.3 154.8%   
Net Interest Margin %6.84.1 165.0%  
Net fixed assets Rs m5,089109,690 4.6%   
Share capital Rs m16,10813,968 115.3%   
Free reserves Rs m179,6142,123,401 8.5%   
Net worth Rs m195,7222,137,369 9.2%   
Borrowings Rs m247,1081,890,618 13.1%   
Investments Rs m323,6596,395,520 5.1%   
Total assets Rs m1,557,70019,584,905 8.0%  
Debt/equity ratio x6.86.5 103.6%   
Return on assets %1.41.7 81.1%  
Return on equity %11.215.9 70.4%  
Capital adequacy ratio %19.818.3 107.7%  
Net NPAs %1.20.5 229.4%  
CASH FLOW
From Operations Rs m-42,446-37,712 112.6%  
From Investments Rs m-16,179-680,053 2.4%  
From Financial Activity Rs m47,913247,907 19.3%  
Net Cashflow Rs m-10,713-466,695 2.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.7 90.2 48.4%  
FIIs % 31.2 44.8 69.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.0 100.0 60.0%  
Shareholders   724,153 1,785,572 40.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BANDHAN BANK With:   HDFC BANK    AXIS BANK    SBI    KOTAK MAHINDRA BANK    PNB    


More on BANDHAN BANK vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BANDHAN BANK vs ICICI Bank Share Price Performance

Period BANDHAN BANK ICICI Bank S&P BSE BANKEX
1-Day 1.61% 0.51% 0.59%
1-Month 2.80% -1.88% 0.30%
1-Year -28.38% 19.96% 11.91%
3-Year CAGR -13.86% 20.32% 12.17%
5-Year CAGR -20.60% 21.18% 9.57%

* Compound Annual Growth Rate

Here are more details on the BANDHAN BANK share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of BANDHAN BANK hold a 40.0% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BANDHAN BANK and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, BANDHAN BANK paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 11.0%.

ICICI Bank paid Rs 8.0, and its dividend payout ratio stood at 16.4%.

You may visit here to review the dividend history of BANDHAN BANK, and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5% Sensex Today Hits Record High | Nifty Above 23,000 Level | Torrent Pharma Jumps 5%(10:30 am)

Asian stocks tracked gains in US peers as an easing in US consumer inflation expectations bolstered the case for the Federal Reserve to cut rates this year.