B.N.RATHI SE | ANGEL BROKING | B.N.RATHI SE/ ANGEL BROKING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.5 | 16.7 | 39.0% | View Chart |
P/BV | x | 1.2 | 7.4 | 16.3% | View Chart |
Dividend Yield | % | 2.4 | 2.2 | 110.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B.N.RATHI SE Mar-23 |
ANGEL BROKING Mar-23 |
B.N.RATHI SE/ ANGEL BROKING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 2,022 | 2.2% | |
Low | Rs | 29 | 1,000 | 2.9% | |
Sales per share (Unadj.) | Rs | 48.2 | 359.8 | 13.4% | |
Earnings per share (Unadj.) | Rs | 9.0 | 106.7 | 8.5% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 110.3 | 8.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 39.85 | 3.8% | |
Avg Dividend yield | % | 4.0 | 2.6 | 152.3% | |
Book value per share (Unadj.) | Rs | 52.2 | 252.2 | 20.7% | |
Shares outstanding (eoy) | m | 8.40 | 83.42 | 10.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 4.2 | 18.4% | |
Avg P/E ratio | x | 4.1 | 14.2 | 29.2% | |
P/CF ratio (eoy) | x | 4.0 | 13.7 | 28.8% | |
Price / Book Value ratio | x | 0.7 | 6.0 | 11.9% | |
Dividend payout | % | 16.6 | 37.3 | 44.5% | |
Avg Mkt Cap | Rs m | 314 | 126,047 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 65 | 3,979 | 1.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 405 | 30,016 | 1.4% | |
Other income | Rs m | 64 | 207 | 30.8% | |
Total revenues | Rs m | 469 | 30,222 | 1.6% | |
Gross profit | Rs m | 62 | 12,924 | 0.5% | |
Depreciation | Rs m | 4 | 303 | 1.2% | |
Interest | Rs m | 19 | 909 | 2.1% | |
Profit before tax | Rs m | 104 | 11,918 | 0.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 3,016 | 0.9% | |
Profit after tax | Rs m | 76 | 8,902 | 0.9% | |
Gross profit margin | % | 15.4 | 43.1 | 35.8% | |
Effective tax rate | % | 27.0 | 25.3 | 106.6% | |
Net profit margin | % | 18.7 | 29.7 | 63.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,514 | 76,748 | 2.0% | |
Current liabilities | Rs m | 1,144 | 59,118 | 1.9% | |
Net working cap to sales | % | 91.3 | 58.7 | 155.4% | |
Current ratio | x | 1.3 | 1.3 | 101.9% | |
Inventory Days | Days | 62 | 32 | 193.1% | |
Debtors Days | Days | 701 | 46 | 1,538.8% | |
Net fixed assets | Rs m | 71 | 4,038 | 1.8% | |
Share capital | Rs m | 84 | 834 | 10.1% | |
"Free" reserves | Rs m | 355 | 20,203 | 1.8% | |
Net worth | Rs m | 439 | 21,037 | 2.1% | |
Long term debt | Rs m | 0 | 5 | 0.0% | |
Total assets | Rs m | 1,585 | 80,786 | 2.0% | |
Interest coverage | x | 6.5 | 14.1 | 46.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.4 | 68.8% | |
Return on assets | % | 6.0 | 12.1 | 49.1% | |
Return on equity | % | 17.3 | 42.3 | 40.8% | |
Return on capital | % | 27.9 | 61.0 | 45.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 165 | 0.0% | |
Net fx | Rs m | 0 | -165 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -51 | 8,032 | -0.6% | |
From Investments | Rs m | 113 | -1,851 | -6.1% | |
From Financial Activity | Rs m | -42 | -9,072 | 0.5% | |
Net Cashflow | Rs m | 20 | -2,890 | -0.7% |
Indian Promoters | % | 58.1 | 38.3 | 151.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.3 | - | |
FIIs | % | 0.0 | 17.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 61.7 | 67.9% | |
Shareholders | 5,379 | 129,211 | 4.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B.N.RATHI SE With: GEOJIT FINANCIAL SERVICES MULTI COMMODITY MOTILAL OSWAL ICICI SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B.N.RATHI SE | ANGEL BROKING |
---|---|---|
1-Day | 10.22% | -1.24% |
1-Month | 27.50% | 4.40% |
1-Year | 81.32% | 39.12% |
3-Year CAGR | 59.87% | 88.62% |
5-Year CAGR | 24.29% | 46.33% |
* Compound Annual Growth Rate
Here are more details on the B.N.RATHI SE share price and the ANGEL BROKING share price.
Moving on to shareholding structures...
The promoters of B.N.RATHI SE hold a 58.1% stake in the company. In case of ANGEL BROKING the stake stands at 38.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B.N.RATHI SE and the shareholding pattern of ANGEL BROKING.
Finally, a word on dividends...
In the most recent financial year, B.N.RATHI SE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 16.6%.
ANGEL BROKING paid Rs 39.9, and its dividend payout ratio stood at 37.3%.
You may visit here to review the dividend history of B.N.RATHI SE, and the dividend history of ANGEL BROKING.
For a sector overview, read our finance sector report.
After opening the day on a positive note, Indian share markets continued the momentum as the session progressed and ended the day higher.