Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BODHTREE CONSULTING vs MASTEK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BODHTREE CONSULTING MASTEK BODHTREE CONSULTING/
MASTEK
 
P/E (TTM) x -14.3 15.2 - View Chart
P/BV x 0.4 4.8 9.2% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 BODHTREE CONSULTING   MASTEK
EQUITY SHARE DATA
    BODHTREE CONSULTING
Mar-22
MASTEK
Mar-22
BODHTREE CONSULTING/
MASTEK
5-Yr Chart
Click to enlarge
High Rs563,666 1.5%   
Low Rs231,232 1.8%   
Sales per share (Unadj.) Rs52.2727.5 7.2%  
Earnings per share (Unadj.) Rs0.3111.1 0.3%  
Cash flow per share (Unadj.) Rs2.7125.3 2.2%  
Dividends per share (Unadj.) Rs019.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs34.1348.2 9.8%  
Shares outstanding (eoy) m19.9630.02 66.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.73.4 22.2%   
Avg P/E ratio x116.022.0 525.9%  
P/CF ratio (eoy) x14.419.5 73.8%  
Price / Book Value ratio x1.17.0 16.2%  
Dividend payout %017.1 0.0%   
Avg Mkt Cap Rs m77873,517 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2010,955 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,04221,838 4.8%  
Other income Rs m21361 5.9%   
Total revenues Rs m1,06322,199 4.8%   
Gross profit Rs m414,625 0.9%  
Depreciation Rs m47429 11.0%   
Interest Rs m1177 14.5%   
Profit before tax Rs m44,480 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-31,146 -0.2%   
Profit after tax Rs m73,334 0.2%  
Gross profit margin %3.921.2 18.5%  
Effective tax rate %-69.225.6 -270.6%   
Net profit margin %0.615.3 4.2%  
BALANCE SHEET DATA
Current assets Rs m1,12215,152 7.4%   
Current liabilities Rs m7228,520 8.5%   
Net working cap to sales %38.330.4 126.2%  
Current ratio x1.61.8 87.3%  
Inventory Days Days019 1.8%  
Debtors Days Days313,537,061728 43,068,413.6%  
Net fixed assets Rs m2899,025 3.2%   
Share capital Rs m200150 133.0%   
"Free" reserves Rs m48210,303 4.7%   
Net worth Rs m68210,453 6.5%   
Long term debt Rs m171,208 1.4%   
Total assets Rs m1,41124,177 5.8%  
Interest coverage x1.459.3 2.3%   
Debt to equity ratio x00.1 21.0%  
Sales to assets ratio x0.70.9 81.8%   
Return on assets %1.314.1 8.9%  
Return on equity %1.031.9 3.1%  
Return on capital %2.239.1 5.5%  
Exports to sales %79.20-   
Imports to sales %00-   
Exports (fob) Rs m825NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8252,832 29.1%   
Fx outflow Rs m036 0.0%   
Net fx Rs m8252,796 29.5%   
CASH FLOW
From Operations Rs m-582,735 -2.1%  
From Investments Rs m12-202 -5.9%  
From Financial Activity Rs m-32-1,285 2.5%  
Net Cashflow Rs m-771,190 -6.5%  

Share Holding

Indian Promoters % 1.1 25.9 4.4%  
Foreign collaborators % 40.1 11.4 351.3%  
Indian inst/Mut Fund % 0.5 17.2 2.9%  
FIIs % 0.0 13.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.8 62.7 93.7%  
Shareholders   4,556 107,613 4.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BODHTREE CONSULTING With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on BODHTREE CONSULTING vs Mastek

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BODHTREE CONSULTING vs Mastek Share Price Performance

Period BODHTREE CONSULTING Mastek S&P BSE IT
1-Day 1.36% 0.65% 0.73%
1-Month 6.91% -3.46% 3.75%
1-Year -61.05% -39.79% -15.38%
3-Year CAGR -31.38% 55.42% 22.89%
5-Year CAGR -30.24% 28.29% 18.95%

* Compound Annual Growth Rate

Here are more details on the BODHTREE CONSULTING share price and the Mastek share price.

Moving on to shareholding structures...

The promoters of BODHTREE CONSULTING hold a 41.2% stake in the company. In case of Mastek the stake stands at 37.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BODHTREE CONSULTING and the shareholding pattern of Mastek.

Finally, a word on dividends...

In the most recent financial year, BODHTREE CONSULTING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Mastek paid Rs 19.0, and its dividend payout ratio stood at 17.1%.

You may visit here to review the dividend history of BODHTREE CONSULTING, and the dividend history of Mastek.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26% Sensex Today Gains 158 Points on Budget Day | Nifty Falls Below 17,650 as Adani Stocks Crash | Adani Enterprises Cracks 26%(Closing)

After opening the day on a firm note, Indian share markets reversed gains and turned quite volatile post Budget 2023 announcements.