BPCL | HPCL | BPCL/ HPCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 75.5 | -5.9 | - | View Chart |
P/BV | x | 1.4 | 0.9 | 166.6% | View Chart |
Dividend Yield | % | 4.6 | 5.5 | 83.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-22 |
HPCL Mar-22 |
BPCL/ HPCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 503 | 355 | 141.9% | |
Low | Rs | 331 | 223 | 148.4% | |
Sales per share (Unadj.) | Rs | 1,225.7 | 2,296.0 | 53.4% | |
Earnings per share (Unadj.) | Rs | 47.6 | 41.1 | 115.8% | |
Cash flow per share (Unadj.) | Rs | 73.2 | 69.3 | 105.5% | |
Dividends per share (Unadj.) | Rs | 16.00 | 14.00 | 114.3% | |
Avg Dividend yield | % | 3.8 | 4.8 | 79.1% | |
Book value per share (Unadj.) | Rs | 243.8 | 291.9 | 83.5% | |
Shares outstanding (eoy) | m | 2,129.46 | 1,418.55 | 150.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.1 | 270.5% | |
Avg P/E ratio | x | 8.8 | 7.0 | 124.7% | |
P/CF ratio (eoy) | x | 5.7 | 4.2 | 136.9% | |
Price / Book Value ratio | x | 1.7 | 1.0 | 172.9% | |
Dividend payout | % | 33.6 | 34.0 | 98.7% | |
Avg Mkt Cap | Rs m | 887,983 | 409,641 | 216.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34,080 | 30,174 | 112.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,610,125 | 3,256,994 | 80.1% | |
Other income | Rs m | 22,711 | 24,389 | 93.1% | |
Total revenues | Rs m | 2,632,836 | 3,281,383 | 80.2% | |
Gross profit | Rs m | 202,699 | 102,443 | 197.9% | |
Depreciation | Rs m | 54,344 | 40,004 | 135.8% | |
Interest | Rs m | 26,056 | 9,973 | 261.3% | |
Profit before tax | Rs m | 145,010 | 76,856 | 188.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43,552 | 18,494 | 235.5% | |
Profit after tax | Rs m | 101,458 | 58,362 | 173.8% | |
Gross profit margin | % | 7.8 | 3.1 | 246.9% | |
Effective tax rate | % | 30.0 | 24.1 | 124.8% | |
Net profit margin | % | 3.9 | 1.8 | 216.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 619,994 | 497,499 | 124.6% | |
Current liabilities | Rs m | 830,685 | 714,396 | 116.3% | |
Net working cap to sales | % | -8.1 | -6.7 | 121.2% | |
Current ratio | x | 0.7 | 0.7 | 107.2% | |
Inventory Days | Days | 43 | 26 | 164.7% | |
Debtors Days | Days | 1 | 1 | 191.1% | |
Net fixed assets | Rs m | 1,255,293 | 1,048,783 | 119.7% | |
Share capital | Rs m | 21,295 | 14,189 | 150.1% | |
"Free" reserves | Rs m | 497,762 | 399,853 | 124.5% | |
Net worth | Rs m | 519,056 | 414,042 | 125.4% | |
Long term debt | Rs m | 363,589 | 321,153 | 113.2% | |
Total assets | Rs m | 1,875,286 | 1,546,282 | 121.3% | |
Interest coverage | x | 6.6 | 8.7 | 75.4% | |
Debt to equity ratio | x | 0.7 | 0.8 | 90.3% | |
Sales to assets ratio | x | 1.4 | 2.1 | 66.1% | |
Return on assets | % | 6.8 | 4.4 | 153.9% | |
Return on equity | % | 19.5 | 14.1 | 138.7% | |
Return on capital | % | 19.4 | 11.8 | 164.1% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 55.2 | 0 | - | |
Exports (fob) | Rs m | NA | 81,596 | 0.0% | |
Imports (cif) | Rs m | 1,441,046 | NA | - | |
Fx inflow | Rs m | 148,309 | 81,596 | 181.8% | |
Fx outflow | Rs m | 1,441,046 | 407,735 | 353.4% | |
Net fx | Rs m | -1,292,737 | -326,139 | 396.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 203,356 | 158,102 | 128.6% | |
From Investments | Rs m | -81,376 | -137,448 | 59.2% | |
From Financial Activity | Rs m | -176,717 | -20,662 | 855.3% | |
Net Cashflow | Rs m | -54,736 | -9 | 643,955.3% |
Indian Promoters | % | 53.0 | 54.9 | 96.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.7 | 34.6 | 100.3% | |
FIIs | % | 13.2 | 18.2 | 72.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.0 | 45.1 | 104.3% | |
Shareholders | 941,242 | 414,414 | 227.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: IOC RELIANCE IND. CHENNAI PETROLEUM MRPL
Asian share markets opened higher today as another round of weak US data provided a little hope that the Federal Reserve will temper its pace of interest rate hikes.