Bharat Petroleum Corporation Limited (BPCL) is the second largest oil refining and marketing company in India. It had a market share of 23% amongst the public sector oil companies in FY09 with 19.5 MMTPA (million tonnes per annum) of installed refini... More
Hindustan Petroleum Corporation Limited (HPCL) is the third largest oil refining and marketing company in India. Apart from the 14 MMTPA (million tonnes per annum) of refining capacity, it has strong retail presence with over 9,127 retail outlets spr... More
BPCL | HPCL | BPCL/ HPCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 4.5 | 340.6% | View Chart |
P/BV | x | 2.4 | 1.1 | 216.1% | View Chart |
Dividend Yield | % | 4.1 | 4.3 | 94.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-20 |
HPCL Mar-20 |
BPCL/ HPCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 550 | 334 | 164.8% | |
Low | Rs | 252 | 155 | 162.6% | |
Sales per share (Unadj.) | Rs | 1,446.8 | 1,765.1 | 82.0% | |
Earnings per share (Unadj.) | Rs | 18.6 | 17.3 | 107.7% | |
Cash flow per share (Unadj.) | Rs | 39.4 | 39.4 | 99.9% | |
Dividends per share (Unadj.) | Rs | 16.50 | 9.75 | 169.2% | |
Dividend yield (eoy) | % | 4.1 | 4.0 | 103.1% | |
Book value per share (Unadj.) | Rs | 185.7 | 203.2 | 91.4% | |
Shares outstanding (eoy) | m | 1,966.88 | 1,524.53 | 129.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.1 | 200.2% | |
Avg P/E ratio | x | 21.5 | 14.1 | 152.4% | |
P/CF ratio (eoy) | x | 10.2 | 6.2 | 164.2% | |
Price / Book Value ratio | x | 2.2 | 1.2 | 179.6% | |
Dividend payout | % | 88.5 | 56.3 | 157.2% | |
Avg Mkt Cap | Rs m | 788,424 | 372,366 | 211.7% | |
No. of employees | `000 | 11.4 | 9.7 | 117.4% | |
Total wages/salary | Rs m | 40,205 | 32,241 | 124.7% | |
Avg. sales/employee | Rs Th | 249,931.4 | 277,528.4 | 90.1% | |
Avg. wages/employee | Rs Th | 3,531.1 | 3,325.1 | 106.2% | |
Avg. net profit/employee | Rs Th | 3,219.6 | 2,721.5 | 118.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,845,719 | 2,690,915 | 105.8% | |
Other income | Rs m | 19,293 | 16,816 | 114.7% | |
Total revenues | Rs m | 2,865,012 | 2,707,732 | 105.8% | |
Gross profit | Rs m | 83,490 | 56,625 | 147.4% | |
Depreciation | Rs m | 40,801 | 33,699 | 121.1% | |
Interest | Rs m | 26,370 | 11,389 | 231.6% | |
Profit before tax | Rs m | 35,613 | 28,354 | 125.6% | |
Minority Interest | Rs m | 14,007 | -4,582 | -305.7% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -13,104 | -10,029 | 130.7% | |
Tax | Rs m | -142 | -12,644 | 1.1% | |
Profit after tax | Rs m | 36,658 | 26,387 | 138.9% | |
Gross profit margin | % | 2.9 | 2.1 | 139.4% | |
Effective tax rate | % | -0.4 | -44.6 | 0.9% | |
Net profit margin | % | 1.3 | 1.0 | 131.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432,307 | 376,178 | 114.9% | |
Current liabilities | Rs m | 602,215 | 570,444 | 105.6% | |
Net working cap to sales | % | -6.0 | -7.2 | 82.7% | |
Current ratio | x | 0.7 | 0.7 | 108.9% | |
Inventory Days | Days | 29 | 26 | 108.8% | |
Debtors Days | Days | 7 | 5 | 129.3% | |
Net fixed assets | Rs m | 697,424 | 661,215 | 105.5% | |
Share capital | Rs m | 19,669 | 15,242 | 129.0% | |
"Free" reserves | Rs m | 345,655 | 294,564 | 117.3% | |
Net worth | Rs m | 365,323 | 309,806 | 117.9% | |
Long term debt | Rs m | 438,531 | 231,096 | 189.8% | |
Total assets | Rs m | 1,508,636 | 1,169,062 | 129.0% | |
Interest coverage | x | 2.4 | 3.5 | 67.4% | |
Debt to equity ratio | x | 1.2 | 0.7 | 160.9% | |
Sales to assets ratio | x | 1.9 | 2.3 | 81.9% | |
Return on assets | % | 4.2 | 3.2 | 129.3% | |
Return on equity | % | 10.0 | 8.5 | 117.8% | |
Return on capital | % | 7.8 | 4.6 | 168.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 151,676 | 84,051 | 180.5% | |
Fx outflow | Rs m | 1,101,947 | 465,381 | 236.8% | |
Net fx | Rs m | -950,271 | -381,330 | 249.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79,735 | 54,692 | 145.8% | |
From Investments | Rs m | -112,276 | -141,679 | 79.2% | |
From Financial Activity | Rs m | 35,832 | 84,520 | 42.4% | |
Net Cashflow | Rs m | 3,291 | -2,467 | -133.4% |
Indian Promoters | % | 54.9 | 51.1 | 107.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.9 | 20.5 | 77.6% | |
FIIs | % | 12.2 | 12.5 | 97.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.9 | 15.8 | 107.0% | |
Shareholders | 87,110 | 96,930 | 89.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: GAIL GULF OIL CORP CHENNAI PETROLEUM PETRONET LNG INEOS STYROLUTION INDIA
Compare BPCL With: PETROCHINA (China) BP (UK) CHINA PETRO. (China) CONOCOPHILLIPS (US)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended December 2020, BPCL has posted a net profit of Rs 28 bn (up 120.3% YoY). Sales on the other hand came in at Rs 866 bn (up 1.4% YoY). Read on for a complete analysis of BPCL's quarterly results.
Here's an analysis of the annual report of HPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.
For the quarter ended June 2020, HPCL has posted a net profit of Rs 28 bn (up 247.0% YoY). Sales on the other hand came in at Rs 461 bn (down 38.4% YoY). Read on for a complete analysis of HPCL's quarterly results.
Here's an analysis of the annual report of BPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BPCL. Also includes updates on the valuation of BPCL.
For the quarter ended March 2020, BPCL has posted a net profit of Rs 14 bn (down 143.6% YoY). Sales on the other hand came in at Rs 813 bn (down 3.2% YoY). Read on for a complete analysis of BPCL's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More