BPCL | IOC | BPCL/ IOC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 73.8 | 5.3 | 1,394.3% | View Chart |
P/BV | x | 1.4 | 0.8 | 185.1% | View Chart |
Dividend Yield | % | 4.7 | 17.5 | 27.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-22 |
IOC Mar-22 |
BPCL/ IOC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 503 | 95 | 531.9% | |
Low | Rs | 331 | 58 | 572.3% | |
Sales per share (Unadj.) | Rs | 1,225.7 | 469.4 | 261.1% | |
Earnings per share (Unadj.) | Rs | 47.6 | 26.0 | 183.1% | |
Cash flow per share (Unadj.) | Rs | 73.2 | 39.1 | 187.0% | |
Dividends per share (Unadj.) | Rs | 16.00 | 12.60 | 127.0% | |
Avg Dividend yield | % | 3.8 | 16.5 | 23.2% | |
Book value per share (Unadj.) | Rs | 243.8 | 141.8 | 171.8% | |
Shares outstanding (eoy) | m | 2,129.46 | 9,414.16 | 22.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.2 | 209.6% | |
Avg P/E ratio | x | 8.8 | 2.9 | 298.8% | |
P/CF ratio (eoy) | x | 5.7 | 1.9 | 292.7% | |
Price / Book Value ratio | x | 1.7 | 0.5 | 318.5% | |
Dividend payout | % | 33.6 | 48.4 | 69.3% | |
Avg Mkt Cap | Rs m | 887,983 | 717,366 | 123.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34,080 | 115,829 | 29.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,610,125 | 4,419,406 | 59.1% | |
Other income | Rs m | 22,711 | 35,272 | 64.4% | |
Total revenues | Rs m | 2,632,836 | 4,454,678 | 59.1% | |
Gross profit | Rs m | 202,699 | 473,275 | 42.8% | |
Depreciation | Rs m | 54,344 | 123,476 | 44.0% | |
Interest | Rs m | 26,056 | 54,541 | 47.8% | |
Profit before tax | Rs m | 145,010 | 330,531 | 43.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43,552 | 85,620 | 50.9% | |
Profit after tax | Rs m | 101,458 | 244,910 | 41.4% | |
Gross profit margin | % | 7.8 | 10.7 | 72.5% | |
Effective tax rate | % | 30.0 | 25.9 | 115.9% | |
Net profit margin | % | 3.9 | 5.5 | 70.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 619,994 | 1,530,262 | 40.5% | |
Current liabilities | Rs m | 830,685 | 1,983,202 | 41.9% | |
Net working cap to sales | % | -8.1 | -10.2 | 78.8% | |
Current ratio | x | 0.7 | 0.8 | 96.7% | |
Inventory Days | Days | 43 | 57 | 74.7% | |
Debtors Days | Days | 1 | 2 | 87.9% | |
Net fixed assets | Rs m | 1,255,293 | 2,693,888 | 46.6% | |
Share capital | Rs m | 21,295 | 91,810 | 23.2% | |
"Free" reserves | Rs m | 497,762 | 1,243,541 | 40.0% | |
Net worth | Rs m | 519,056 | 1,335,352 | 38.9% | |
Long term debt | Rs m | 363,589 | 559,445 | 65.0% | |
Total assets | Rs m | 1,875,286 | 4,224,150 | 44.4% | |
Interest coverage | x | 6.6 | 7.1 | 93.0% | |
Debt to equity ratio | x | 0.7 | 0.4 | 167.2% | |
Sales to assets ratio | x | 1.4 | 1.0 | 133.0% | |
Return on assets | % | 6.8 | 7.1 | 95.9% | |
Return on equity | % | 19.5 | 18.3 | 106.6% | |
Return on capital | % | 19.4 | 20.3 | 95.4% | |
Exports to sales | % | 0 | 5.0 | 0.0% | |
Imports to sales | % | 55.2 | 78.5 | 70.4% | |
Exports (fob) | Rs m | NA | 221,001 | 0.0% | |
Imports (cif) | Rs m | 1,441,046 | 3,467,290 | 41.6% | |
Fx inflow | Rs m | 148,309 | 221,001 | 67.1% | |
Fx outflow | Rs m | 1,441,046 | 3,467,290 | 41.6% | |
Net fx | Rs m | -1,292,737 | -3,246,289 | 39.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 203,356 | 245,703 | 82.8% | |
From Investments | Rs m | -81,376 | -211,776 | 38.4% | |
From Financial Activity | Rs m | -176,717 | -29,973 | 589.6% | |
Net Cashflow | Rs m | -54,736 | 3,954 | -1,384.3% |
Indian Promoters | % | 53.0 | 51.5 | 102.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.7 | 19.8 | 175.4% | |
FIIs | % | 13.2 | 8.2 | 160.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.0 | 48.5 | 96.9% | |
Shareholders | 941,242 | 1,484,847 | 63.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: RELIANCE IND. HPCL CHENNAI PETROLEUM MRPL
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.