Bharat Petroleum Corporation Limited (BPCL) is the second largest oil refining and marketing company in India. It had a market share of 23% amongst the public sector oil companies in FY09 with 19.5 MMTPA (million tonnes per annum) of installed refini... More
Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More
BPCL | IOC | BPCL/ IOC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 60.4 | 33.6% | View Chart |
P/BV | x | 2.4 | 0.8 | 284.6% | View Chart |
Dividend Yield | % | 4.2 | 9.7 | 43.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-20 |
IOC Mar-19 |
BPCL/ IOC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 550 | 181 | 303.2% | |
Low | Rs | 252 | 106 | 238.4% | |
Sales per share (Unadj.) | Rs | 1,446.8 | 561.0 | 257.9% | |
Earnings per share (Unadj.) | Rs | 18.6 | 18.3 | 101.6% | |
Cash flow per share (Unadj.) | Rs | 39.4 | 27.4 | 143.8% | |
Dividends per share (Unadj.) | Rs | 16.50 | 9.25 | 178.4% | |
Dividend yield (eoy) | % | 4.1 | 6.4 | 63.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 119.5 | 155.5% | |
Shares outstanding (eoy) | m | 1,966.88 | 9,414.16 | 20.9% | |
Bonus/Rights/Conversions | - | B | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 108.3% | |
Avg P/E ratio | x | 21.5 | 7.8 | 275.0% | |
P/CF ratio (eoy) | x | 10.2 | 5.2 | 194.2% | |
Price / Book Value ratio | x | 2.2 | 1.2 | 179.7% | |
Dividend payout | % | 88.5 | 50.4 | 175.6% | |
Avg Mkt Cap | Rs m | 788,424 | 1,350,932 | 58.4% | |
No. of employees | `000 | 11.4 | 33.5 | 34.0% | |
Total wages/salary | Rs m | 40,205 | 115,963 | 34.7% | |
Avg. sales/employee | Rs Th | 249,931.4 | 157,665.8 | 158.5% | |
Avg. wages/employee | Rs Th | 3,531.1 | 3,461.8 | 102.0% | |
Avg. net profit/employee | Rs Th | 3,219.6 | 5,156.7 | 62.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,845,719 | 5,281,489 | 53.9% | |
Other income | Rs m | 19,293 | 27,143 | 71.1% | |
Total revenues | Rs m | 2,865,012 | 5,308,632 | 54.0% | |
Gross profit | Rs m | 83,490 | 352,227 | 23.7% | |
Depreciation | Rs m | 40,801 | 85,065 | 48.0% | |
Interest | Rs m | 26,370 | 48,880 | 53.9% | |
Profit before tax | Rs m | 35,613 | 245,425 | 14.5% | |
Minority Interest | Rs m | 14,007 | 13,844 | 101.2% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -13,104 | 0 | - | |
Tax | Rs m | -142 | 86,531 | -0.2% | |
Profit after tax | Rs m | 36,658 | 172,739 | 21.2% | |
Gross profit margin | % | 2.9 | 6.7 | 44.0% | |
Effective tax rate | % | -0.4 | 35.3 | -1.1% | |
Net profit margin | % | 1.3 | 3.3 | 39.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432,307 | 1,297,760 | 33.3% | |
Current liabilities | Rs m | 602,215 | 1,607,189 | 37.5% | |
Net working cap to sales | % | -6.0 | -5.9 | 101.9% | |
Current ratio | x | 0.7 | 0.8 | 88.9% | |
Inventory Days | Days | 29 | 53 | 53.5% | |
Debtors Days | Days | 7 | 11 | 63.2% | |
Net fixed assets | Rs m | 697,424 | 1,726,679 | 40.4% | |
Share capital | Rs m | 19,669 | 91,810 | 21.4% | |
"Free" reserves | Rs m | 345,655 | 1,032,882 | 33.5% | |
Net worth | Rs m | 365,323 | 1,124,692 | 32.5% | |
Long term debt | Rs m | 438,531 | 391,525 | 112.0% | |
Total assets | Rs m | 1,508,636 | 3,351,551 | 45.0% | |
Interest coverage | x | 2.4 | 6.0 | 39.0% | |
Debt to equity ratio | x | 1.2 | 0.3 | 344.8% | |
Sales to assets ratio | x | 1.9 | 1.6 | 119.7% | |
Return on assets | % | 4.2 | 6.6 | 63.2% | |
Return on equity | % | 10.0 | 15.4 | 65.3% | |
Return on capital | % | 7.8 | 20.3 | 38.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 151,676 | 222,545 | 68.2% | |
Fx outflow | Rs m | 1,101,947 | 2,634,499 | 41.8% | |
Net fx | Rs m | -950,271 | -2,411,954 | 39.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79,735 | 141,330 | 56.4% | |
From Investments | Rs m | -112,276 | -239,549 | 46.9% | |
From Financial Activity | Rs m | 35,832 | 104,365 | 34.3% | |
Net Cashflow | Rs m | 3,291 | 6,146 | 53.6% |
Indian Promoters | % | 54.9 | 68.6 | 80.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.9 | 4.6 | 345.7% | |
FIIs | % | 12.2 | 2.4 | 508.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.9 | 24.4 | 69.3% | |
Shareholders | 87,110 | 179,744 | 48.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: GUJ. STATE PETRONET GAIL HIND.OIL EXP CAIRN INDIA OIL INDIA
Compare BPCL With: BP (UK) PETROCHINA (China) CHINA PETRO. (China) CONOCOPHILLIPS (US)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of BPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BPCL. Also includes updates on the valuation of BPCL.
For the quarter ended June 2020, IOC has posted a net profit of Rs 21 bn (down 40.8% YoY). Sales on the other hand came in at Rs 901 bn (down 40.0% YoY). Read on for a complete analysis of IOC's quarterly results.
For the quarter ended March 2020, BPCL has posted a net profit of Rs 14 bn (down 143.6% YoY). Sales on the other hand came in at Rs 813 bn (down 3.2% YoY). Read on for a complete analysis of BPCL's quarterly results.
For the quarter ended December 2019, BPCL has posted a net profit of Rs 13 bn (up 154.6% YoY). Sales on the other hand came in at Rs 854 bn (down 3.3% YoY). Read on for a complete analysis of BPCL's quarterly results.
For the quarter ended September 2019, BPCL has posted a net profit of Rs 17 bn (up 40.2% YoY). Sales on the other hand came in at Rs 751 bn (down 9.4% YoY). Read on for a complete analysis of BPCL's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More