Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BPCL vs IOC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BPCL IOC BPCL/
IOC
 
P/E (TTM) x -21.0 16.0 - View Chart
P/BV x 1.4 0.8 165.5% View Chart
Dividend Yield % 4.8 15.8 30.3%  

Financials

 BPCL   IOC
EQUITY SHARE DATA
    BPCL
Mar-22
IOC
Mar-22
BPCL/
IOC
5-Yr Chart
Click to enlarge
High Rs50395 531.9%   
Low Rs33158 572.3%   
Sales per share (Unadj.) Rs1,225.7469.4 261.1%  
Earnings per share (Unadj.) Rs47.627.3 174.3%  
Cash flow per share (Unadj.) Rs73.240.4 180.9%  
Dividends per share (Unadj.) Rs16.0012.60 127.0%  
Avg Dividend yield %3.816.5 23.2%  
Book value per share (Unadj.) Rs243.8141.8 171.8%  
Shares outstanding (eoy) m2,129.469,414.16 22.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 209.6%   
Avg P/E ratio x8.82.8 313.9%  
P/CF ratio (eoy) x5.71.9 302.5%  
Price / Book Value ratio x1.70.5 318.5%  
Dividend payout %33.646.1 72.8%   
Avg Mkt Cap Rs m887,983717,366 123.8%   
No. of employees `000NANA-   
Total wages/salary Rs m34,080115,829 29.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,610,1254,419,406 59.1%  
Other income Rs m22,71135,272 64.4%   
Total revenues Rs m2,632,8364,454,678 59.1%   
Gross profit Rs m202,699485,631 41.7%  
Depreciation Rs m54,344123,476 44.0%   
Interest Rs m26,05654,541 47.8%   
Profit before tax Rs m145,010342,886 42.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m43,55285,620 50.9%   
Profit after tax Rs m101,458257,266 39.4%  
Gross profit margin %7.811.0 70.7%  
Effective tax rate %30.025.0 120.3%   
Net profit margin %3.95.8 66.8%  
BALANCE SHEET DATA
Current assets Rs m619,9941,522,381 40.7%   
Current liabilities Rs m830,6851,982,952 41.9%   
Net working cap to sales %-8.1-10.4 77.5%  
Current ratio x0.70.8 97.2%  
Inventory Days Days4357 74.7%  
Debtors Days Days12 87.9%  
Net fixed assets Rs m1,255,2932,693,888 46.6%   
Share capital Rs m21,29591,810 23.2%   
"Free" reserves Rs m497,7621,243,541 40.0%   
Net worth Rs m519,0561,335,352 38.9%   
Long term debt Rs m363,589559,445 65.0%   
Total assets Rs m1,875,2864,224,150 44.4%  
Interest coverage x6.67.3 90.1%   
Debt to equity ratio x0.70.4 167.2%  
Sales to assets ratio x1.41.0 133.0%   
Return on assets %6.87.4 92.1%  
Return on equity %19.519.3 101.5%  
Return on capital %19.421.0 92.4%  
Exports to sales %05.0 0.0%   
Imports to sales %55.278.5 70.4%   
Exports (fob) Rs mNA221,001 0.0%   
Imports (cif) Rs m1,441,0463,467,290 41.6%   
Fx inflow Rs m148,309221,001 67.1%   
Fx outflow Rs m1,441,0463,467,290 41.6%   
Net fx Rs m-1,292,737-3,246,289 39.8%   
CASH FLOW
From Operations Rs m203,356245,703 82.8%  
From Investments Rs m-81,376-211,776 38.4%  
From Financial Activity Rs m-176,717-29,973 589.6%  
Net Cashflow Rs m-54,7363,954 -1,384.3%  

Share Holding

Indian Promoters % 53.0 51.5 102.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.3 38.2 92.4%  
FIIs % 12.5 7.0 178.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.0 48.5 96.9%  
Shareholders   909,717 1,817,775 50.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BPCL With:   RELIANCE IND.    HPCL    CHENNAI PETROLEUM    MRPL    


More on BPCL vs IOC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BPCL vs IOC Share Price Performance

Period BPCL IOC S&P BSE OIL & GAS
1-Day -0.12% 0.50% -0.08%
1-Month -3.63% -0.56% -14.93%
1-Year -11.31% -1.30% -2.86%
3-Year CAGR -11.78% 1.02% 7.57%
5-Year CAGR -6.81% -8.82% 2.57%

* Compound Annual Growth Rate

Here are more details on the BPCL share price and the IOC share price.

Moving on to shareholding structures...

The promoters of BPCL hold a 53.0% stake in the company. In case of IOC the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BPCL and the shareholding pattern of IOC.

Finally, a word on dividends...

In the most recent financial year, BPCL paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 33.6%.

IOC paid Rs 12.6, and its dividend payout ratio stood at 46.1%.

You may visit here to review the dividend history of BPCL, and the dividend history of IOC.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Gains 142 Points | Adani Group Stocks Fall Post MSCI Review | Bajaj twins, Hindalco & HDFC Life Rise 2% Sensex Today Gains 142 Points | Adani Group Stocks Fall Post MSCI Review | Bajaj twins, Hindalco & HDFC Life Rise 2%(Closing)

After opening the day flat, Indian share markets struggled for direction throughout the session, only to turn higher during the last hour of trade.