X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs BALMER LAWRIE - Comparison Results

3M INDIA    Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA BALMER LAWRIE 3M INDIA/
BALMER LAWRIE
 
P/E (TTM) x 71.1 13.5 527.6% View Chart
P/BV x 18.0 1.8 982.2% View Chart
Dividend Yield % 0.0 3.2 -  

Financials

 3M INDIA   BALMER LAWRIE
EQUITY SHARE DATA
    3M INDIA
Mar-17
BALMER LAWRIE
Mar-17
3M INDIA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs15,2001,147 1,325.2%   
Low Rs10,055202 4,977.7%   
Sales per share (Unadj.) Rs2,096.7149.7 1,400.8%  
Earnings per share (Unadj.) Rs213.614.9 1,432.0%  
Cash flow per share (Unadj.) Rs255.117.2 1,484.2%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs1,088.2119.2 912.9%  
Shares outstanding (eoy) m11.27114.00 9.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x6.04.5 133.6%   
Avg P/E ratio x59.145.2 130.7%  
P/CF ratio (eoy) x49.539.2 126.1%  
Price / Book Value ratio x11.65.7 205.1%  
Dividend payout %046.9 0.0%   
Avg Mkt Cap Rs m142,31276,893 185.1%   
No. of employees `0001.4NA-   
Total wages/salary Rs m2,8001,995 140.3%   
Avg. sales/employee Rs Th17,210.3NM-  
Avg. wages/employee Rs Th2,039.5NM-  
Avg. net profit/employee Rs Th1,753.5NM-  
INCOME DATA
Net Sales Rs m23,63017,064 138.5%  
Other income Rs m495734 67.4%   
Total revenues Rs m24,12517,798 135.5%   
Gross profit Rs m3,6882,108 174.9%  
Depreciation Rs m468259 180.7%   
Interest Rs m2345 50.0%   
Profit before tax Rs m3,6922,538 145.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,285837 153.4%   
Profit after tax Rs m2,4081,701 141.6%  
Gross profit margin %15.612.4 126.3%  
Effective tax rate %34.833.0 105.5%   
Net profit margin %10.210.0 102.2%  
BALANCE SHEET DATA
Current assets Rs m15,27212,522 122.0%   
Current liabilities Rs m6,4565,830 110.7%   
Net working cap to sales %37.339.2 95.1%  
Current ratio x2.42.1 110.1%  
Inventory Days Days5132 157.9%  
Debtors Days Days6360 104.6%  
Net fixed assets Rs m3,1764,594 69.1%   
Share capital Rs m1131,140 9.9%   
"Free" reserves Rs m12,15112,448 97.6%   
Net worth Rs m12,26413,589 90.3%   
Long term debt Rs m460-   
Total assets Rs m18,98520,299 93.5%  
Interest coverage x163.756.9 287.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 148.1%   
Return on assets %12.88.6 148.8%  
Return on equity %19.612.5 156.9%  
Return on capital %30.219.0 158.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m744961 77.4%   
Fx outflow Rs m9,6091,735 554.0%   
Net fx Rs m-8,865-773 1,146.6%   
CASH FLOW
From Operations Rs m3,6501,836 198.8%  
From Investments Rs m119-1,196 -10.0%  
From Financial Activity Rs m-36-732 4.9%  
Net Cashflow Rs m3,733-93 -4,031.1%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 3.8 11.2 33.9%  
FIIs % 9.3 3.2 290.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 85.6 13.9%  
Shareholders   9,225 24,504 37.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   SINTEX IND.  KESORAM IND  MAX FINANCIAL SERVICES LTD  CENTURY TEXTILES  SRF LTD  



Today's Market

Sensex up 200 Points; Realty Stocks Gain(12:30 pm)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and are presently trading above the dotted line.

Related Views on News

3M INDIA Announces Quarterly Results (4QFY18); Net Profit Up 2.9%

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, 3M INDIA has posted a net profit of Rs 931 m (up 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 4.7% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 12, 2018 | Updated on Jun 12, 2018

For the quarter ended March 2018, BALMER LAWRIE has posted a net profit of Rs 880 m (up 10.4% YoY). Sales on the other hand came in at Rs 5 bn (down 4.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Jun 20, 2018 02:39 PM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA 8-QTR ANALYSIS

COMPARE 3M INDIA WITH

MARKET STATS