Compare 3M India with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs BALMER LAWRIE - Comparison Results

3M INDIA     Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA BALMER LAWRIE 3M INDIA/
BALMER LAWRIE
 
P/E (TTM) x 70.8 11.0 641.3% View Chart
P/BV x 16.0 1.3 1,190.7% View Chart
Dividend Yield % 0.0 5.8 -  

Financials

 3M INDIA   BALMER LAWRIE
EQUITY SHARE DATA
    3M INDIA
Mar-19
BALMER LAWRIE
Mar-18
3M INDIA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs26,679300 8,893.0%   
Low Rs18,214211 8,648.6%   
Sales per share (Unadj.) Rs2,676.9151.3 1,769.5%  
Earnings per share (Unadj.) Rs304.514.5 2,106.0%  
Cash flow per share (Unadj.) Rs343.316.8 2,041.4%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %03.9 0.0%  
Book value per share (Unadj.) Rs1,271.4127.8 994.8%  
Shares outstanding (eoy) m11.27114.00 9.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.41.7 496.9%   
Avg P/E ratio x73.717.7 417.5%  
P/CF ratio (eoy) x65.415.2 430.7%  
Price / Book Value ratio x17.72.0 883.8%  
Dividend payout %069.2 0.0%   
Avg Mkt Cap Rs m252,97229,104 869.2%   
No. of employees `0001.41.1 122.1%   
Total wages/salary Rs m3,3021,982 166.6%   
Avg. sales/employee Rs Th21,908.615,289.0 143.3%   
Avg. wages/employee Rs Th2,398.01,757.1 136.5%   
Avg. net profit/employee Rs Th2,492.01,461.1 170.6%   
INCOME DATA
Net Sales Rs m30,16817,246 174.9%  
Other income Rs m368506 72.7%   
Total revenues Rs m30,53717,752 172.0%   
Gross profit Rs m5,3562,188 244.8%  
Depreciation Rs m438269 162.7%   
Interest Rs m1142 26.5%   
Profit before tax Rs m5,2752,383 221.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,844735 250.9%   
Profit after tax Rs m3,4321,648 208.2%  
Gross profit margin %17.812.7 139.9%  
Effective tax rate %35.030.8 113.3%   
Net profit margin %11.49.6 119.0%  
BALANCE SHEET DATA
Current assets Rs m16,56812,632 131.2%   
Current liabilities Rs m6,4905,733 113.2%   
Net working cap to sales %33.440.0 83.5%  
Current ratio x2.62.2 115.9%  
Inventory Days Days5029 172.1%  
Debtors Days Days7157 124.3%  
Net fixed assets Rs m2,9845,418 55.1%   
Share capital Rs m1131,140 9.9%   
"Free" reserves Rs m14,21613,429 105.9%   
Net worth Rs m14,32814,569 98.3%   
Long term debt Rs m760-   
Total assets Rs m21,18321,957 96.5%  
Interest coverage x472.057.3 823.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 181.3%   
Return on assets %16.37.7 211.1%  
Return on equity %23.911.3 211.7%  
Return on capital %36.716.6 220.5%  
Exports to sales %01.1 0.0%   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNA193 0.0%   
Imports (cif) Rs mNA199 0.0%   
Fx inflow Rs m1,0381,008 102.9%   
Fx outflow Rs m11,7781,723 683.6%   
Net fx Rs m-10,740-715 1,502.9%   
CASH FLOW
From Operations Rs m2,5301,287 196.5%  
From Investments Rs m-5,534-193 2,873.4%  
From Financial Activity Rs m32-858 -3.8%  
Net Cashflow Rs m-2,972237 -1,256.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 3.8 11.2 33.9%  
FIIs % 9.3 3.2 290.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 85.6 13.9%  
Shareholders   9,225 24,504 37.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   CENTURY ENKA  MAX FINANCIAL SERVICES LTD  CERA SANITARY  SINTEX INDUSTRIES  BAJAJ FINSERV  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Sep 13, 2019 (Close)

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA 8-QTR ANALYSIS

COMPARE 3M INDIA WITH

MARKET STATS