Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs BALMER LAWRIE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA BALMER LAWRIE 3M INDIA/
BALMER LAWRIE
 
P/E (TTM) x 71.5 18.7 383.3% View Chart
P/BV x 12.1 1.3 922.5% View Chart
Dividend Yield % 0.0 5.4 -  

Financials

 3M INDIA   BALMER LAWRIE
EQUITY SHARE DATA
    3M INDIA
Mar-22
BALMER LAWRIE
Mar-22
3M INDIA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs30,975151 20,513.2%   
Low Rs19,361112 17,325.1%   
Sales per share (Unadj.) Rs2,959.9120.2 2,462.6%  
Earnings per share (Unadj.) Rs241.35.2 4,613.1%  
Cash flow per share (Unadj.) Rs290.28.5 3,416.9%  
Dividends per share (Unadj.) Rs06.50 0.0%  
Avg Dividend yield %04.9 0.0%  
Book value per share (Unadj.) Rs1,937.592.8 2,086.8%  
Shares outstanding (eoy) m11.27171.00 6.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.51.1 777.6%   
Avg P/E ratio x104.225.1 415.1%  
P/CF ratio (eoy) x86.715.5 560.4%  
Price / Book Value ratio x13.01.4 917.6%  
Dividend payout %0124.3 0.0%   
Avg Mkt Cap Rs m283,51922,466 1,262.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8822,254 172.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m33,35820,553 162.3%  
Other income Rs m371446 83.2%   
Total revenues Rs m33,73021,000 160.6%   
Gross profit Rs m3,8921,615 241.0%  
Depreciation Rs m551558 98.8%   
Interest Rs m37136 27.4%   
Profit before tax Rs m3,6751,368 268.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m955473 201.8%   
Profit after tax Rs m2,720895 304.0%  
Gross profit margin %11.77.9 148.5%  
Effective tax rate %26.034.6 75.1%   
Net profit margin %8.24.4 187.3%  
BALANCE SHEET DATA
Current assets Rs m24,37012,153 200.5%   
Current liabilities Rs m7,6055,264 144.5%   
Net working cap to sales %50.333.5 150.0%  
Current ratio x3.22.3 138.8%  
Inventory Days Days2380 28.0%  
Debtors Days Days577559 103.4%  
Net fixed assets Rs m5,36112,309 43.6%   
Share capital Rs m1131,710 6.6%   
"Free" reserves Rs m21,72314,166 153.3%   
Net worth Rs m21,83615,876 137.5%   
Long term debt Rs m0883 0.0%   
Total assets Rs m29,73124,462 121.5%  
Interest coverage x99.811.1 901.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.10.8 133.5%   
Return on assets %9.34.2 220.1%  
Return on equity %12.55.6 221.1%  
Return on capital %17.09.0 189.5%  
Exports to sales %01.2 0.0%   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNA256 0.0%   
Imports (cif) Rs mNA76 0.0%   
Fx inflow Rs m931712 130.8%   
Fx outflow Rs m13,9521,474 946.7%   
Net fx Rs m-13,020-762 1,709.8%   
CASH FLOW
From Operations Rs m3,27423 14,208.6%  
From Investments Rs m-4071,370 -29.7%  
From Financial Activity Rs m-212-1,272 16.7%  
Net Cashflow Rs m2,654121 2,193.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 11.2 4.1 269.6%  
FIIs % 4.3 1.6 263.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 100.0 25.0%  
Shareholders   37,219 96,645 38.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   GRASIM    BIRLA CORPORATION    DCM SHRIRAM    


More on 3M India vs BALMER LAWRIE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

3M India vs BALMER LAWRIE Share Price Performance

Period 3M India BALMER LAWRIE
1-Day 0.77% -1.90%
1-Month 0.46% 7.01%
1-Year -6.14% 5.34%
3-Year CAGR 1.67% -14.55%
5-Year CAGR 8.53% -15.61%

* Compound Annual Growth Rate

Here are more details on the 3M India share price and the BALMER LAWRIE share price.

Moving on to shareholding structures...

The promoters of 3M India hold a 75.0% stake in the company. In case of BALMER LAWRIE the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 3M India and the shareholding pattern of BALMER LAWRIE.

Finally, a word on dividends...

In the most recent financial year, 3M India paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

BALMER LAWRIE paid Rs 6.5, and its dividend payout ratio stood at 124.3%.

You may visit here to review the dividend history of 3M India, and the dividend history of BALMER LAWRIE.



Today's Market

SGX Nifty Trades Flat | Upcoming IPOs in December | RBI Announces First Pilot for Digital Rupee | Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets witnessed positive trading activity and ended higher, taking the rally to sixth consecutive session.