Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs BALMER LAWRIE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA BALMER LAWRIE 3M INDIA/
BALMER LAWRIE
 
P/E (TTM) x 64.4 25.0 257.5% View Chart
P/BV x 21.0 2.4 864.0% View Chart
Dividend Yield % 3.0 3.1 96.8%  

Financials

 3M INDIA   BALMER LAWRIE
EQUITY SHARE DATA
    3M INDIA
Mar-23
BALMER LAWRIE
Mar-23
3M INDIA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs25,240134 18,842.9%   
Low Rs17,300103 16,763.6%   
Sales per share (Unadj.) Rs3,513.2135.8 2,587.8%  
Earnings per share (Unadj.) Rs400.26.2 6,403.2%  
Cash flow per share (Unadj.) Rs451.49.6 4,715.9%  
Dividends per share (Unadj.) Rs950.007.50 12,666.7%  
Avg Dividend yield %4.56.3 70.6%  
Book value per share (Unadj.) Rs1,488.498.3 1,514.4%  
Shares outstanding (eoy) m11.27171.00 6.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.10.9 692.9%   
Avg P/E ratio x53.119.0 280.0%  
P/CF ratio (eoy) x47.112.4 380.2%  
Price / Book Value ratio x14.31.2 1,184.0%  
Dividend payout %237.3120.0 197.7%   
Avg Mkt Cap Rs m239,60920,277 1,181.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,0032,485 161.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,59423,215 170.6%  
Other income Rs m681502 135.6%   
Total revenues Rs m40,27523,717 169.8%   
Gross profit Rs m6,0431,888 320.0%  
Depreciation Rs m577568 101.6%   
Interest Rs m73179 40.5%   
Profit before tax Rs m6,0741,643 369.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,564574 272.3%   
Profit after tax Rs m4,5101,069 422.0%  
Gross profit margin %15.38.1 187.6%  
Effective tax rate %25.835.0 73.7%   
Net profit margin %11.44.6 247.4%  
BALANCE SHEET DATA
Current assets Rs m21,27413,419 158.5%   
Current liabilities Rs m9,8036,421 152.7%   
Net working cap to sales %29.030.1 96.1%  
Current ratio x2.22.1 103.8%  
Inventory Days Days1884 21.7%  
Debtors Days Days585567 103.2%  
Net fixed assets Rs m5,59713,199 42.4%   
Share capital Rs m1131,710 6.6%   
"Free" reserves Rs m16,66215,097 110.4%   
Net worth Rs m16,77516,807 99.8%   
Long term debt Rs m0824 0.0%   
Total assets Rs m26,87126,617 101.0%  
Interest coverage x84.610.2 832.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.50.9 168.9%   
Return on assets %17.14.7 363.7%  
Return on equity %26.96.4 422.8%  
Return on capital %36.610.3 354.5%  
Exports to sales %00.7 0.0%   
Imports to sales %45.20.3 15,960.1%   
Exports (fob) Rs mNA165 0.0%   
Imports (cif) Rs m17,89266 27,220.4%   
Fx inflow Rs m745864 86.2%   
Fx outflow Rs m17,8921,454 1,230.7%   
Net fx Rs m-17,147-590 2,908.3%   
CASH FLOW
From Operations Rs m4,6552,078 224.0%  
From Investments Rs m-155-483 32.0%  
From Financial Activity Rs m-9,797-1,471 666.1%  
Net Cashflow Rs m-5,297124 -4,264.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 12.1 4.4 277.5%  
FIIs % 3.6 2.1 167.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 100.0 25.0%  
Shareholders   27,610 89,289 30.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   GRASIM    DCM SHRIRAM    BIRLA CORPORATION    CENTURY TEXTILES    


More on 3M India vs BALMER LAWRIE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

3M India vs BALMER LAWRIE Share Price Performance

Period 3M India BALMER LAWRIE
1-Day -0.46% 0.76%
1-Month 2.09% -2.19%
1-Year 36.74% 118.64%
3-Year CAGR 1.53% 23.68%
5-Year CAGR 5.47% 14.04%

* Compound Annual Growth Rate

Here are more details on the 3M India share price and the BALMER LAWRIE share price.

Moving on to shareholding structures...

The promoters of 3M India hold a 75.0% stake in the company. In case of BALMER LAWRIE the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 3M India and the shareholding pattern of BALMER LAWRIE.

Finally, a word on dividends...

In the most recent financial year, 3M India paid a dividend of Rs 950.0 per share. This amounted to a Dividend Payout ratio of 237.3%.

BALMER LAWRIE paid Rs 7.5, and its dividend payout ratio stood at 120.0%.

You may visit here to review the dividend history of 3M India, and the dividend history of BALMER LAWRIE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.