Compare 3M India with BALMER LAWRIE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs BALMER LAWRIE - Comparison Results

3M INDIA     Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA BALMER LAWRIE 3M INDIA/
BALMER LAWRIE
 
P/E (TTM) x 71.2 10.6 671.3% View Chart
P/BV x 16.1 1.2 1,300.0% View Chart
Dividend Yield % 0.0 6.1 -  

Financials

 3M INDIA   BALMER LAWRIE
EQUITY SHARE DATA
    3M INDIA
Mar-19
BALMER LAWRIE
Mar-19
3M INDIA/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs26,679233 11,450.2%   
Low Rs18,214160 11,383.8%   
Sales per share (Unadj.) Rs2,676.9155.7 1,719.0%  
Earnings per share (Unadj.) Rs304.514.1 2,154.6%  
Cash flow per share (Unadj.) Rs343.316.8 2,044.7%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs1,271.4133.3 953.8%  
Shares outstanding (eoy) m11.27114.00 9.9%   
Bonus/Rights/Conversions -169.00-  
Price / Sales ratio x8.41.3 664.5%   
Avg P/E ratio x73.713.9 530.2%  
P/CF ratio (eoy) x65.411.7 558.7%  
Price / Book Value ratio x17.71.5 1,197.6%  
Dividend payout %070.8 0.0%   
Avg Mkt Cap Rs m252,97222,401 1,129.3%   
No. of employees `0001.41.1 128.8%   
Total wages/salary Rs m3,3022,127 155.2%   
Avg. sales/employee Rs Th21,908.616,606.2 131.9%   
Avg. wages/employee Rs Th2,398.01,989.7 120.5%   
Avg. net profit/employee Rs Th2,492.01,507.0 165.4%   
INCOME DATA
Net Sales Rs m30,16817,752 169.9%  
Other income Rs m368578 63.7%   
Total revenues Rs m30,53718,330 166.6%   
Gross profit Rs m5,3562,262 236.8%  
Depreciation Rs m438303 144.4%   
Interest Rs m1171 15.7%   
Profit before tax Rs m5,2752,466 214.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,844855 215.7%   
Profit after tax Rs m3,4321,611 213.0%  
Gross profit margin %17.812.7 139.3%  
Effective tax rate %35.034.7 100.8%   
Net profit margin %11.49.1 125.3%  
BALANCE SHEET DATA
Current assets Rs m16,56811,750 141.0%   
Current liabilities Rs m6,4905,164 125.7%   
Net working cap to sales %33.437.1 90.0%  
Current ratio x2.62.3 112.2%  
Inventory Days Days5029 169.3%  
Debtors Days Days7157 124.9%  
Net fixed assets Rs m2,9846,854 43.5%   
Share capital Rs m1131,140 9.9%   
"Free" reserves Rs m14,21614,055 101.1%   
Net worth Rs m14,32815,195 94.3%   
Long term debt Rs m76761 10.0%   
Total assets Rs m21,18322,805 92.9%  
Interest coverage x472.035.6 1,324.8%   
Debt to equity ratio x00.1 10.6%  
Sales to assets ratio x1.40.8 183.0%   
Return on assets %16.37.4 220.3%  
Return on equity %23.910.6 225.9%  
Return on capital %36.715.9 230.8%  
Exports to sales %01.0 0.0%   
Imports to sales %01.8 0.0%   
Exports (fob) Rs mNA183 0.0%   
Imports (cif) Rs mNA318 0.0%   
Fx inflow Rs m1,038751 138.1%   
Fx outflow Rs m11,7781,390 847.6%   
Net fx Rs m-10,740-638 1,682.9%   
CASH FLOW
From Operations Rs m2,5301,941 130.4%  
From Investments Rs m-5,534-1,369 404.3%  
From Financial Activity Rs m32-797 -4.1%  
Net Cashflow Rs m-2,972-226 1,317.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 3.8 11.2 33.9%  
FIIs % 9.3 3.2 290.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 85.6 13.9%  
Shareholders   9,225 24,504 37.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   BINANI INDUSTRIES  ADANI ENTERPR.  SRF LTD  E.I.D. PARRY  CENTURY TEXTILES  



Today's Market

Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)

Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Oct 16, 2019 09:51 AM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA 8-QTR ANALYSIS

COMPARE 3M INDIA WITH

MARKET STATS