X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG LTD - Comparison Results

3M INDIA    Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG LTD 3M INDIA/
HEG LTD
 
P/E (TTM) x 89.0 -172.2 - View Chart
P/BV x 18.8 11.8 159.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 3M INDIA   HEG LTD
EQUITY SHARE DATA
    3M INDIA
Mar-17
HEG LTD
Mar-16
3M INDIA/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs15,200231 6,582.9%   
Low Rs10,055116 8,660.6%   
Sales per share (Unadj.) Rs2,096.7207.1 1,012.5%  
Earnings per share (Unadj.) Rs213.6-3.6 -5,998.6%  
Cash flow per share (Unadj.) Rs255.116.3 1,568.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs1,088.2249.5 436.2%  
Shares outstanding (eoy) m11.2739.96 28.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.8 718.9%   
Avg P/E ratio x59.1-48.7 -121.3%  
P/CF ratio (eoy) x49.510.7 464.0%  
Price / Book Value ratio x11.60.7 1,668.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m142,3126,933 2,052.7%   
No. of employees `0001.41.1 130.6%   
Total wages/salary Rs m2,800632 442.8%   
Avg. sales/employee Rs Th17,210.37,873.8 218.6%   
Avg. wages/employee Rs Th2,039.5601.7 339.0%   
Avg. net profit/employee Rs Th1,753.5-135.4 -1,295.0%   
INCOME DATA
Net Sales Rs m23,6308,275 285.5%  
Other income Rs m49542 1,186.3%   
Total revenues Rs m24,1258,317 290.1%   
Gross profit Rs m3,6881,245 296.3%  
Depreciation Rs m468792 59.0%   
Interest Rs m23599 3.8%   
Profit before tax Rs m3,692-105 -3,503.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m09 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,28546 2,785.9%   
Profit after tax Rs m2,408-142 -1,691.8%  
Gross profit margin %15.615.0 103.8%  
Effective tax rate %34.8-43.7 -79.5%   
Net profit margin %10.2-1.7 -592.5%  
BALANCE SHEET DATA
Current assets Rs m15,2726,891 221.6%   
Current liabilities Rs m6,4567,000 92.2%   
Net working cap to sales %37.3-1.3 -2,847.0%  
Current ratio x2.41.0 240.3%  
Inventory Days Days51142 36.1%  
Debtors Days Days63143 44.0%  
Net fixed assets Rs m3,1769,621 33.0%   
Share capital Rs m113400 28.2%   
"Free" reserves Rs m12,1518,513 142.7%   
Net worth Rs m12,2649,968 123.0%   
Long term debt Rs m461,566 3.0%   
Total assets Rs m18,98519,564 97.0%  
Interest coverage x163.70.8 19,856.9%   
Debt to equity ratio x00.2 2.4%  
Sales to assets ratio x1.20.4 294.2%   
Return on assets %12.82.3 547.9%  
Return on equity %19.6-1.4 -1,375.1%  
Return on capital %30.24.4 691.7%  
Exports to sales %060.2 0.0%   
Imports to sales %014.0 0.0%   
Exports (fob) Rs mNA4,985 0.0%   
Imports (cif) Rs mNA1,158 0.0%   
Fx inflow Rs m7444,985 14.9%   
Fx outflow Rs m9,6091,616 594.8%   
Net fx Rs m-8,8653,370 -263.1%   
CASH FLOW
From Operations Rs m3,6502,706 134.9%  
From Investments Rs m119-283 -42.1%  
From Financial Activity Rs m-36-2,413 1.5%  
Net Cashflow Rs m3,73311 35,550.5%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   GMR INFRA  UB (HOLDINGS)  BINANI INDUSTRIES  DELTA CORP.  E.I.D. PARRY  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Feb 20, 2018 (Close)

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE 3M INDIA WITH

MARKET STATS