X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG LTD - Comparison Results

3M INDIA    Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG LTD 3M INDIA/
HEG LTD
 
P/E (TTM) x 64.7 -30.5 - View Chart
P/BV x 12.7 2.1 607.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 3M INDIA   HEG LTD
EQUITY SHARE DATA
    3M INDIA
Mar-17
HEG LTD
Mar-16
3M INDIA/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs15,200231 6,582.9%   
Low Rs10,055116 8,660.6%   
Sales per share (Unadj.) Rs2,096.7207.1 1,012.5%  
Earnings per share (Unadj.) Rs213.6-3.6 -5,998.6%  
Cash flow per share (Unadj.) Rs255.116.3 1,568.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs1,088.2249.5 436.2%  
Shares outstanding (eoy) m11.2739.96 28.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.8 718.9%   
Avg P/E ratio x59.1-48.7 -121.3%  
P/CF ratio (eoy) x49.510.7 464.0%  
Price / Book Value ratio x11.60.7 1,668.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m142,3126,933 2,052.7%   
No. of employees `0001.41.1 130.6%   
Total wages/salary Rs m2,800632 442.8%   
Avg. sales/employee Rs Th17,210.37,873.8 218.6%   
Avg. wages/employee Rs Th2,039.5601.7 339.0%   
Avg. net profit/employee Rs Th1,753.5-135.4 -1,295.0%   
INCOME DATA
Net Sales Rs m23,6308,275 285.5%  
Other income Rs m49542 1,186.3%   
Total revenues Rs m24,1258,317 290.1%   
Gross profit Rs m3,6881,245 296.3%  
Depreciation Rs m468792 59.0%   
Interest Rs m23599 3.8%   
Profit before tax Rs m3,692-105 -3,503.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m09 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,28546 2,785.9%   
Profit after tax Rs m2,408-142 -1,691.8%  
Gross profit margin %15.615.0 103.8%  
Effective tax rate %34.8-43.7 -79.5%   
Net profit margin %10.2-1.7 -592.5%  
BALANCE SHEET DATA
Current assets Rs m15,2726,891 221.6%   
Current liabilities Rs m6,4567,000 92.2%   
Net working cap to sales %37.3-1.3 -2,847.0%  
Current ratio x2.41.0 240.3%  
Inventory Days Days51142 36.1%  
Debtors Days Days63143 44.0%  
Net fixed assets Rs m3,1769,621 33.0%   
Share capital Rs m113400 28.2%   
"Free" reserves Rs m12,1518,513 142.7%   
Net worth Rs m12,2649,968 123.0%   
Long term debt Rs m461,566 3.0%   
Total assets Rs m18,98519,564 97.0%  
Interest coverage x163.70.8 19,856.9%   
Debt to equity ratio x00.2 2.4%  
Sales to assets ratio x1.20.4 294.2%   
Return on assets %12.82.3 547.9%  
Return on equity %19.6-1.4 -1,375.1%  
Return on capital %30.24.4 691.7%  
Exports to sales %060.2 0.0%   
Imports to sales %014.0 0.0%   
Exports (fob) Rs mNA4,985 0.0%   
Imports (cif) Rs mNA1,158 0.0%   
Fx inflow Rs m7444,985 14.9%   
Fx outflow Rs m9,6091,616 594.8%   
Net fx Rs m-8,8653,370 -263.1%   
CASH FLOW
From Operations Rs m3,6502,706 134.9%  
From Investments Rs m119-283 -42.1%  
From Financial Activity Rs m-36-2,413 1.5%  
Net Cashflow Rs m3,73311 35,550.5%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   VIDEOCON INDUSTRIES  DELTA CORP.  UB (HOLDINGS)  CENTURY ENKA  BAJAJ FINSERV  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Aug 18, 2017 (Close)

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA 8-QTR ANALYSIS

COMPARE 3M INDIA WITH

MARKET STATS