X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG LTD - Comparison Results

3M INDIA    Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG LTD 3M INDIA/
HEG LTD
 
P/E (TTM) x 74.5 6.7 1,111.7% View Chart
P/BV x 16.9 9.3 182.3% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 3M INDIA   HEG LTD
EQUITY SHARE DATA
    3M INDIA
Mar-18
HEG LTD
Mar-18
3M INDIA/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs22,5643,514 642.1%   
Low Rs11,231218 5,149.5%   
Sales per share (Unadj.) Rs2,268.1688.2 329.6%  
Earnings per share (Unadj.) Rs275.5275.1 100.1%  
Cash flow per share (Unadj.) Rs312.6293.3 106.6%  
Dividends per share (Unadj.) Rs050.00 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs1,363.5477.4 285.6%  
Shares outstanding (eoy) m11.2739.96 28.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.52.7 274.8%   
Avg P/E ratio x61.36.8 904.2%  
P/CF ratio (eoy) x54.16.4 849.5%  
Price / Book Value ratio x12.43.9 317.0%  
Dividend payout %018.2 0.0%   
Avg Mkt Cap Rs m190,43574,569 255.4%   
No. of employees `0001.40.9 150.1%   
Total wages/salary Rs m3,2411,126 287.9%   
Avg. sales/employee Rs Th18,753.830,287.0 61.9%   
Avg. wages/employee Rs Th2,377.71,239.6 191.8%   
Avg. net profit/employee Rs Th2,278.312,108.3 18.8%   
INCOME DATA
Net Sales Rs m25,56127,501 92.9%  
Other income Rs m436124 352.6%   
Total revenues Rs m25,99827,624 94.1%   
Gross profit Rs m4,79817,216 27.9%  
Depreciation Rs m418726 57.6%   
Interest Rs m19567 3.4%   
Profit before tax Rs m4,79716,047 29.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0181 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6925,234 32.3%   
Profit after tax Rs m3,10510,994 28.2%  
Gross profit margin %18.862.6 30.0%  
Effective tax rate %35.332.6 108.1%   
Net profit margin %12.140.0 30.4%  
BALANCE SHEET DATA
Current assets Rs m17,41916,149 107.9%   
Current liabilities Rs m5,7217,019 81.5%   
Net working cap to sales %45.833.2 137.8%  
Current ratio x3.02.3 132.3%  
Inventory Days Days5068 73.1%  
Debtors Days Days76129 58.6%  
Net fixed assets Rs m2,9108,346 34.9%   
Share capital Rs m113400 28.2%   
"Free" reserves Rs m15,25418,676 81.7%   
Net worth Rs m15,36719,075 80.6%   
Long term debt Rs m490-   
Total assets Rs m21,35427,345 78.1%  
Interest coverage x248.329.3 847.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.0 119.0%   
Return on assets %14.642.3 34.6%  
Return on equity %20.257.6 35.1%  
Return on capital %31.288.0 35.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m77318,616 4.2%   
Fx outflow Rs m10,1392,787 363.8%   
Net fx Rs m-9,36615,829 -59.2%   
CASH FLOW
From Operations Rs m2945,860 5.0%  
From Investments Rs m180-93 -194.5%  
From Financial Activity Rs m-23-5,774 0.4%  
Net Cashflow Rs m452-7 -6,946.2%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   GMR INFRA  E.I.D. PARRY  CENTURY TEXTILES  DELTA CORP.  UB (HOLDINGS)  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

3M INDIA Announces Quarterly Results (2QFY19); Net Profit Up 7.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, 3M INDIA has posted a net profit of Rs 638 m (up 7.0% YoY). Sales on the other hand came in at Rs 7 bn (up 20.4% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

HEG LTD Announces Quarterly Results (2QFY19); Net Profit Up 682.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, HEG LTD has posted a net profit of Rs 9 bn (up 682.1% YoY). Sales on the other hand came in at Rs 18 bn (up 338.0% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

HEG LTD Announces Quarterly Results (1QFY19); Net Profit Down 9237.6% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, HEG LTD has posted a net profit of Rs 8 bn (down 9237.6% YoY). Sales on the other hand came in at Rs 16 bn (up 642.8% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

HEG LTD Announces Quarterly Results (4QFY18); Net Profit Down 16567.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, HEG LTD has posted a net profit of Rs 6 bn (down 16567.8% YoY). Sales on the other hand came in at Rs 13 bn (up 383.7% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

3M INDIA Announces Quarterly Results (4QFY18); Net Profit Up 2.9% (Quarterly Result Update)

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, 3M INDIA has posted a net profit of Rs 931 m (up 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 4.7% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Dec 19, 2018 12:35 PM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE 3M INDIA WITH

MARKET STATS