X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG LTD - Comparison Results

3M INDIA    Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG LTD 3M INDIA/
HEG LTD
 
P/E (TTM) x 81.8 -187.1 - View Chart
P/BV x 17.3 12.8 134.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 3M INDIA   HEG LTD
EQUITY SHARE DATA
    3M INDIA
Mar-17
HEG LTD
Mar-16
3M INDIA/
HEG LTD
5-Yr Chart
Click to enlarge
High Rs15,200231 6,582.9%   
Low Rs10,055116 8,660.6%   
Sales per share (Unadj.) Rs2,096.7207.1 1,012.5%  
Earnings per share (Unadj.) Rs213.6-3.6 -5,998.6%  
Cash flow per share (Unadj.) Rs255.116.3 1,568.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs1,088.2249.5 436.2%  
Shares outstanding (eoy) m11.2739.96 28.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.8 718.9%   
Avg P/E ratio x59.1-48.7 -121.3%  
P/CF ratio (eoy) x49.510.7 464.0%  
Price / Book Value ratio x11.60.7 1,668.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m142,3126,933 2,052.7%   
No. of employees `0001.41.1 130.6%   
Total wages/salary Rs m2,800632 442.8%   
Avg. sales/employee Rs Th17,210.37,873.8 218.6%   
Avg. wages/employee Rs Th2,039.5601.7 339.0%   
Avg. net profit/employee Rs Th1,753.5-135.4 -1,295.0%   
INCOME DATA
Net Sales Rs m23,6308,275 285.5%  
Other income Rs m49542 1,186.3%   
Total revenues Rs m24,1258,317 290.1%   
Gross profit Rs m3,6881,245 296.3%  
Depreciation Rs m468792 59.0%   
Interest Rs m23599 3.8%   
Profit before tax Rs m3,692-105 -3,503.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m09 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,28546 2,785.9%   
Profit after tax Rs m2,408-142 -1,691.8%  
Gross profit margin %15.615.0 103.8%  
Effective tax rate %34.8-43.7 -79.5%   
Net profit margin %10.2-1.7 -592.5%  
BALANCE SHEET DATA
Current assets Rs m15,2726,891 221.6%   
Current liabilities Rs m6,4567,000 92.2%   
Net working cap to sales %37.3-1.3 -2,847.0%  
Current ratio x2.41.0 240.3%  
Inventory Days Days51142 36.1%  
Debtors Days Days63143 44.0%  
Net fixed assets Rs m3,1769,621 33.0%   
Share capital Rs m113400 28.2%   
"Free" reserves Rs m12,1518,513 142.7%   
Net worth Rs m12,2649,968 123.0%   
Long term debt Rs m461,566 3.0%   
Total assets Rs m18,98519,564 97.0%  
Interest coverage x163.70.8 19,856.9%   
Debt to equity ratio x00.2 2.4%  
Sales to assets ratio x1.20.4 294.2%   
Return on assets %12.82.3 547.9%  
Return on equity %19.6-1.4 -1,375.1%  
Return on capital %30.24.4 691.7%  
Exports to sales %060.2 0.0%   
Imports to sales %014.0 0.0%   
Exports (fob) Rs mNA4,985 0.0%   
Imports (cif) Rs mNA1,158 0.0%   
Fx inflow Rs m7444,985 14.9%   
Fx outflow Rs m9,6091,616 594.8%   
Net fx Rs m-8,8653,370 -263.1%   
CASH FLOW
From Operations Rs m3,6502,706 134.9%  
From Investments Rs m119-283 -42.1%  
From Financial Activity Rs m-36-2,413 1.5%  
Net Cashflow Rs m3,73311 35,550.5%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   SRF LTD  VIDEOCON INDUSTRIES  BALMER LAWRIE  KESORAM IND  MAX FINANCIAL SERVICES LTD  



Today's Market

Indian Share Markets Open Flat; Metal Stocks Witness Selling(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.23% while the Hang Seng is down 0.49%. The Nikkei 225 is trading down by 0.55%.

Related Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Jan 24, 2018 11:37 AM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE 3M INDIA WITH

MARKET STATS