X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare 3M India with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG - Comparison Results

3M INDIA     Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG 3M INDIA/
HEG
 
P/E (TTM) x 72.9 1.4 5,308.1% View Chart
P/BV x 17.0 2.2 773.6% View Chart
Dividend Yield % 0.0 5.3 -  

Financials

 3M INDIA   HEG
EQUITY SHARE DATA
    3M INDIA
Mar-19
HEG
Mar-18
3M INDIA/
HEG
5-Yr Chart
Click to enlarge
High Rs26,6793,514 759.2%   
Low Rs18,214218 8,351.2%   
Sales per share (Unadj.) Rs2,676.9688.2 389.0%  
Earnings per share (Unadj.) Rs304.5275.1 110.7%  
Cash flow per share (Unadj.) Rs343.3293.3 117.1%  
Dividends per share (Unadj.) Rs050.00 0.0%  
Dividend yield (eoy) %02.7 0.0%  
Book value per share (Unadj.) Rs1,271.4477.4 266.3%  
Shares outstanding (eoy) m11.2739.96 28.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.42.7 309.2%   
Avg P/E ratio x73.76.8 1,086.9%  
P/CF ratio (eoy) x65.46.4 1,027.6%  
Price / Book Value ratio x17.73.9 451.6%  
Dividend payout %018.2 0.0%   
Avg Mkt Cap Rs m252,97274,569 339.2%   
No. of employees `0001.40.9 151.7%   
Total wages/salary Rs m3,3021,126 293.4%   
Avg. sales/employee Rs Th21,908.630,287.0 72.3%   
Avg. wages/employee Rs Th2,398.01,239.6 193.4%   
Avg. net profit/employee Rs Th2,492.012,108.3 20.6%   
INCOME DATA
Net Sales Rs m30,16827,501 109.7%  
Other income Rs m368124 297.7%   
Total revenues Rs m30,53727,624 110.5%   
Gross profit Rs m5,35617,216 31.1%  
Depreciation Rs m438726 60.3%   
Interest Rs m11567 2.0%   
Profit before tax Rs m5,27516,047 32.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0181 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,8445,234 35.2%   
Profit after tax Rs m3,43210,994 31.2%  
Gross profit margin %17.862.6 28.4%  
Effective tax rate %35.032.6 107.2%   
Net profit margin %11.440.0 28.5%  
BALANCE SHEET DATA
Current assets Rs m16,56816,149 102.6%   
Current liabilities Rs m6,4907,019 92.5%   
Net working cap to sales %33.433.2 100.6%  
Current ratio x2.62.3 111.0%  
Inventory Days Days5068 73.3%  
Debtors Days Days71129 55.0%  
Net fixed assets Rs m2,9848,346 35.8%   
Share capital Rs m113400 28.2%   
"Free" reserves Rs m14,21618,676 76.1%   
Net worth Rs m14,32819,075 75.1%   
Long term debt Rs m760-   
Total assets Rs m21,18327,345 77.5%  
Interest coverage x472.029.3 1,610.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.0 141.6%   
Return on assets %16.342.3 38.4%  
Return on equity %23.957.6 41.6%  
Return on capital %36.788.0 41.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,03818,616 5.6%   
Fx outflow Rs m11,7782,787 422.6%   
Net fx Rs m-10,74015,829 -67.8%   
CASH FLOW
From Operations Rs m2,5305,860 43.2%  
From Investments Rs m-5,534-93 5,982.8%  
From Financial Activity Rs m32-5,774 -0.6%  
Net Cashflow Rs m-2,972-7 45,720.0%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   SRF LTD  VIDEOCON INDUSTRIES  BALMER LAWRIE  KESORAM IND  MAX FINANCIAL SERVICES LTD  



Today's Market

Sensex Ends 305 Points Lower; FMCG and Finance Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

WELSPUN CORP Plunges by 5%; BSE CAPITAL GOODS Index Down 0.7% (Market Updates)

Jul 22, 2019 | Updated on Jul 22, 2019

WELSPUN CORP share price has plunged by 5% and its current market price is Rs 130. The BSE CAPITAL GOODS is down by 0.7%. The top gainers in the BSE CAPITAL GOODS Index are BHARAT ELECTRONICS (up 0.9%) and CARBORUNDUM UNIVERSAL (up 0.6%). The top losers are WELSPUN CORP (down 5.3%) and HEG (down 7.8%).

HEG Plunges by 7%; BSE CAPITAL GOODS Index Down 0.4% (Market Updates)

Jul 22, 2019 | Updated on Jul 22, 2019

HEG share price has plunged by 7% and its current market price is Rs 1,004. The BSE CAPITAL GOODS is down by 0.4%. The top gainers in the BSE CAPITAL GOODS Index are BHARAT ELECTRONICS (up 1.0%) and CARBORUNDUM UNIVERSAL (up 0.6%). The top losers are HEG (down 7.4%) and GRAPHITE INDIA (down 6.1%).

3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.

3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Jul 22, 2019 03:35 PM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA 8-QTR ANALYSIS

COMPARE 3M INDIA WITH

MARKET STATS