Compare 3M India with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

3M INDIA vs HEG - Comparison Results

3M INDIA     Change

The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    3M INDIA HEG 3M INDIA/
HEG
 
P/E (TTM) x 67.5 69.5 97.1% View Chart
P/BV x 15.2 1.0 1,552.1% View Chart
Dividend Yield % 0.0 9.6 -  

Financials

 3M INDIA   HEG
EQUITY SHARE DATA
    3M INDIA
Mar-19
HEG
Mar-19
3M INDIA/
HEG
5-Yr Chart
Click to enlarge
High Rs26,6794,950 539.0%   
Low Rs18,2141,970 924.6%   
Sales per share (Unadj.) Rs2,676.91,708.4 156.7%  
Earnings per share (Unadj.) Rs304.5784.2 38.8%  
Cash flow per share (Unadj.) Rs343.3802.9 42.8%  
Dividends per share (Unadj.) Rs080.00 0.0%  
Dividend yield (eoy) %02.3 0.0%  
Book value per share (Unadj.) Rs1,271.4983.1 129.3%  
Shares outstanding (eoy) m11.2738.59 29.2%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x8.42.0 414.0%   
Avg P/E ratio x73.74.4 1,670.8%  
P/CF ratio (eoy) x65.44.3 1,517.3%  
Price / Book Value ratio x17.73.5 501.6%  
Dividend payout %010.2 0.0%   
Avg Mkt Cap Rs m252,972133,521 189.5%   
No. of employees `0001.40.9 153.0%   
Total wages/salary Rs m3,3021,976 167.1%   
Avg. sales/employee Rs Th21,908.673,253.6 29.9%   
Avg. wages/employee Rs Th2,398.02,195.2 109.2%   
Avg. net profit/employee Rs Th2,492.033,624.0 7.4%   
INCOME DATA
Net Sales Rs m30,16865,928 45.8%  
Other income Rs m3681,092 33.7%   
Total revenues Rs m30,53767,020 45.6%   
Gross profit Rs m5,35646,583 11.5%  
Depreciation Rs m438724 60.5%   
Interest Rs m11180 6.2%   
Profit before tax Rs m5,27546,771 11.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,84416,266 11.3%   
Profit after tax Rs m3,43230,262 11.3%  
Gross profit margin %17.870.7 25.1%  
Effective tax rate %35.034.8 100.5%   
Net profit margin %11.445.9 24.8%  
BALANCE SHEET DATA
Current assets Rs m16,56834,355 48.2%   
Current liabilities Rs m6,49012,179 53.3%   
Net working cap to sales %33.433.6 99.3%  
Current ratio x2.62.8 90.5%  
Inventory Days Days5072 68.7%  
Debtors Days Days7166 108.0%  
Net fixed assets Rs m2,9848,066 37.0%   
Share capital Rs m113386 29.2%   
"Free" reserves Rs m14,21637,551 37.9%   
Net worth Rs m14,32837,937 37.8%   
Long term debt Rs m760-   
Total assets Rs m21,18351,444 41.2%  
Interest coverage x472.0261.3 180.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.3 111.1%   
Return on assets %16.359.2 27.5%  
Return on equity %23.979.8 30.0%  
Return on capital %36.7123.1 29.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,03847,633 2.2%   
Fx outflow Rs m11,77812,592 93.5%   
Net fx Rs m-10,74035,041 -30.7%   
CASH FLOW
From Operations Rs m2,53014,654 17.3%  
From Investments Rs m-5,534-6,530 84.8%  
From Financial Activity Rs m32-7,885 -0.4%  
Net Cashflow Rs m-2,972240 -1,238.8%  

Share Holding

Indian Promoters % 0.0 29.2 -  
Foreign collaborators % 75.0 29.6 253.4%  
Indian inst/Mut Fund % 3.8 10.7 35.5%  
FIIs % 9.3 1.0 930.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.9 29.6 40.2%  
Shareholders   9,225 31,421 29.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare 3M INDIA With:   DCM SHRIRAM  BINANI INDUSTRIES  E.I.D. PARRY  BAJAJ FINSERV  GMR INFRA  



Today's Market

Sensex Trades on a Volatile Note; HCL Technologies & Bajaj Finance Top Losers(12:30 pm)

Share markets in India are presently trading on a volatile note, tracking mixed global cues as coronavirus cases continue to surge across the world.

Related Views on News

3M INDIA Announces Quarterly Results (4QFY20); Net Profit Down 0.3% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, 3M INDIA has posted a net profit of Rs 601 m (down 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 9.4% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

3M INDIA Announces Quarterly Results (3QFY20); Net Profit Down 34.7% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, 3M INDIA has posted a net profit of Rs 719 m (down 34.7% YoY). Sales on the other hand came in at Rs 7 bn (down 5.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

3M INDIA SHARE PRICE


Jul 8, 2020 12:16 PM

TRACK 3M INDIA

  • Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

3M INDIA - UB (HOLDINGS) COMPARISON

COMPARE 3M INDIA WITH

MARKET STATS