Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

ADITYA BIRLA CHEM. vs POLYCHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA BIRLA CHEM. POLYCHEM ADITYA BIRLA CHEM./
POLYCHEM
 
P/E (TTM) x 10.1 2.7 377.8% View Chart
P/BV x 1.2 1.3 88.8% View Chart
Dividend Yield % 2.2 1.0 218.7%  

Financials

 ADITYA BIRLA CHEM.   POLYCHEM
EQUITY SHARE DATA
    ADITYA BIRLA CHEM.
Mar-15
POLYCHEM
Mar-26
ADITYA BIRLA CHEM./
POLYCHEM
5-Yr Chart
Click to enlarge
High Rs3432,986 11.5%   
Low Rs1431,811 7.9%   
Sales per share (Unadj.) Rs427.41,099.2 38.9%  
Earnings per share (Unadj.) Rs15.9746.1 2.1%  
Cash flow per share (Unadj.) Rs43.0767.9 5.6%  
Dividends per share (Unadj.) Rs5.0020.00 25.0%  
Avg Dividend yield %2.10.8 246.7%  
Book value per share (Unadj.) Rs190.71,496.9 12.7%  
Shares outstanding (eoy) m23.390.40 5,847.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.2 25.8%   
Avg P/E ratio x15.23.2 469.4%  
P/CF ratio (eoy) x5.63.2 179.1%  
Price / Book Value ratio x1.31.6 78.7%  
Dividend payout %31.42.7 1,158.1%   
Avg Mkt Cap Rs m5,684969 586.5%   
No. of employees `000NANA-   
Total wages/salary Rs m72174 974.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,996440 2,273.6%  
Other income Rs m79334 23.7%   
Total revenues Rs m10,075773 1,303.1%   
Gross profit Rs m2,57644 5,830.3%  
Depreciation Rs m6339 7,252.1%   
Interest Rs m1,0931 92,658.5%   
Profit before tax Rs m928368 252.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55669 801.0%   
Profit after tax Rs m373298 125.0%  
Gross profit margin %25.810.0 256.4%  
Effective tax rate %59.818.9 317.3%   
Net profit margin %3.767.9 5.5%  
BALANCE SHEET DATA
Current assets Rs m3,445183 1,878.4%   
Current liabilities Rs m5,79627 21,380.6%   
Net working cap to sales %-23.535.6 -66.2%  
Current ratio x0.66.8 8.8%  
Inventory Days Days15488 3.0%  
Debtors Days Days441544 81.0%  
Net fixed assets Rs m15,000648 2,313.4%   
Share capital Rs m2344 5,788.9%   
"Free" reserves Rs m4,226595 710.6%   
Net worth Rs m4,460599 744.9%   
Long term debt Rs m6,7030-   
Total assets Rs m18,445832 2,217.5%  
Interest coverage x1.8312.7 0.6%   
Debt to equity ratio x1.50-  
Sales to assets ratio x0.50.5 102.5%   
Return on assets %7.936.0 22.1%  
Return on equity %8.449.8 16.8%  
Return on capital %18.161.6 29.4%  
Exports to sales %4.846.6 10.4%   
Imports to sales %5.80-   
Exports (fob) Rs m483205 235.5%   
Imports (cif) Rs m577NA-   
Fx inflow Rs m483205 235.5%   
Fx outflow Rs m9370 1,041,633.3%   
Net fx Rs m-455205 -222.0%   
CASH FLOW
From Operations Rs m2,315-9 -26,158.4%  
From Investments Rs m-1,7043 -53,739.4%  
From Financial Activity Rs m-625-12 5,303.4%  
Net Cashflow Rs m-14-17 78.9%  

Share Holding

Indian Promoters % 56.3 52.1 108.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.6 3.0 790.9%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.7 47.9 91.2%  
Shareholders   10,151 5,696 178.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA BIRLA CHEM. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    NAVIN FLUORINE    YASHO INDUSTRIES    


More on ADITYA BIRLA CHEM. vs POLYCHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA BIRLA CHEM. vs POLYCHEM Share Price Performance

Period ADITYA BIRLA CHEM. POLYCHEM
1-Day 0.13% 1.55%
1-Month -1.10% 1.81%
1-Year 3.40% -26.31%
3-Year CAGR 29.98% 4.62%
5-Year CAGR 16.51% 25.77%

* Compound Annual Growth Rate

Here are more details on the ADITYA BIRLA CHEM. share price and the POLYCHEM share price.

Moving on to shareholding structures...

The promoters of ADITYA BIRLA CHEM. hold a 56.3% stake in the company. In case of POLYCHEM the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA BIRLA CHEM. and the shareholding pattern of POLYCHEM.

Finally, a word on dividends...

In the most recent financial year, ADITYA BIRLA CHEM. paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 31.4%.

POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 2.7%.

You may visit here to review the dividend history of ADITYA BIRLA CHEM., and the dividend history of POLYCHEM.



Today's Market

Sensex Today Ends 388 Points Lower | Nifty Below 24,500 | Aditya Birla Fashion and Retail Down 5%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.