Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY RAYON F vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY RAYON F SWAN ENERGY BOMBAY RAYON F/
SWAN ENERGY
 
P/E (TTM) x -0.0 32.5 - View Chart
P/BV x - 9.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BOMBAY RAYON F   SWAN ENERGY
EQUITY SHARE DATA
    BOMBAY RAYON F
Mar-22
SWAN ENERGY
Mar-23
BOMBAY RAYON F/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs13379 3.5%   
Low Rs6180 3.1%   
Sales per share (Unadj.) Rs24.554.5 44.9%  
Earnings per share (Unadj.) Rs-41.6-2.3 1,797.6%  
Cash flow per share (Unadj.) Rs-37.90.8 -4,928.0%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs-14.486.5 -16.6%  
Shares outstanding (eoy) m317.48263.92 120.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.45.1 7.5%   
Avg P/E ratio x-0.2-120.9 0.2%  
P/CF ratio (eoy) x-0.2363.6 -0.1%  
Price / Book Value ratio x-0.73.2 -20.4%  
Dividend payout %0-4.3 0.0%   
Avg Mkt Cap Rs m3,00273,804 4.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,402316 443.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,77514,381 54.1%  
Other income Rs m86108 79.5%   
Total revenues Rs m7,86114,489 54.3%   
Gross profit Rs m-11,8212,311 -511.4%  
Depreciation Rs m1,168813 143.6%   
Interest Rs m1,5412,228 69.2%   
Profit before tax Rs m-14,444-622 2,320.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,243-12 10,409.5%   
Profit after tax Rs m-13,201-610 2,162.4%  
Gross profit margin %-152.016.1 -945.9%  
Effective tax rate %8.61.9 448.5%   
Net profit margin %-169.8-4.2 3,999.6%  
BALANCE SHEET DATA
Current assets Rs m8,34425,762 32.4%   
Current liabilities Rs m44,21222,613 195.5%   
Net working cap to sales %-461.321.9 -2,106.6%  
Current ratio x0.21.1 16.6%  
Inventory Days Days6432 196.4%  
Debtors Days Days124,532 0.3%  
Net fixed assets Rs m21,39775,888 28.2%   
Share capital Rs m3,175264 1,202.9%   
"Free" reserves Rs m-7,73322,573 -34.3%   
Net worth Rs m-4,55822,837 -20.0%   
Long term debt Rs m9,12239,279 23.2%   
Total assets Rs m30,206101,795 29.7%  
Interest coverage x-8.40.7 -1,161.9%   
Debt to equity ratio x-2.01.7 -116.3%  
Sales to assets ratio x0.30.1 182.2%   
Return on assets %-38.61.6 -2,429.5%  
Return on equity %289.6-2.7 -10,833.6%  
Return on capital %-282.72.6 -10,938.5%  
Exports to sales %00.2 0.0%   
Imports to sales %00 141.4%   
Exports (fob) Rs mNA25 0.0%   
Imports (cif) Rs m12 76.5%   
Fx inflow Rs m025 0.0%   
Fx outflow Rs m17 17.7%   
Net fx Rs m-118 -7.2%   
CASH FLOW
From Operations Rs m-15,826-4,909 322.4%  
From Investments Rs m-1,199-8,600 13.9%  
From Financial Activity Rs m2,3935,985 40.0%  
Net Cashflow Rs m-14,631-7,524 194.5%  

Share Holding

Indian Promoters % 11.7 64.1 18.3%  
Foreign collaborators % 13.8 0.0 -  
Indian inst/Mut Fund % 54.0 16.3 331.7%  
FIIs % 0.2 10.5 2.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.5 35.9 207.4%  
Shareholders   43,767 56,452 77.5%  
Pledged promoter(s) holding % 83.0 21.5 386.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY RAYON F With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on BOMBAY RAYON F vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BOMBAY RAYON F vs Swan Energy Share Price Performance

Period BOMBAY RAYON F Swan Energy
1-Day 4.60% 0.77%
1-Month -0.55% -7.08%
1-Year -74.55% 220.98%
3-Year CAGR -25.43% 70.98%
5-Year CAGR -61.56% 43.86%

* Compound Annual Growth Rate

Here are more details on the BOMBAY RAYON F share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of BOMBAY RAYON F hold a 25.5% stake in the company. In case of Swan Energy the stake stands at 64.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BOMBAY RAYON F and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, BOMBAY RAYON F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of BOMBAY RAYON F, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.