Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRIGADE ENTERPRISES vs HDIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRIGADE ENTERPRISES HDIL BRIGADE ENTERPRISES/
HDIL
 
P/E (TTM) x 85.4 -11.5 - View Chart
P/BV x 6.7 0.0 35,369.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 BRIGADE ENTERPRISES   HDIL
EQUITY SHARE DATA
    BRIGADE ENTERPRISES
Mar-23
HDIL
Mar-18
BRIGADE ENTERPRISES/
HDIL
5-Yr Chart
Click to enlarge
High Rs585102 574.1%   
Low Rs38538 1,003.3%   
Sales per share (Unadj.) Rs149.38.9 1,671.0%  
Earnings per share (Unadj.) Rs9.62.2 436.8%  
Cash flow per share (Unadj.) Rs23.32.4 985.0%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs140.3266.7 52.6%  
Shares outstanding (eoy) m230.73434.00 53.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.27.9 41.4%   
Avg P/E ratio x50.431.8 158.3%  
P/CF ratio (eoy) x20.929.7 70.2%  
Price / Book Value ratio x3.50.3 1,314.1%  
Dividend payout %20.80-   
Avg Mkt Cap Rs m111,93430,445 367.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,683316 848.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,4463,878 888.4%  
Other income Rs m1,186139 855.8%   
Total revenues Rs m35,6324,016 887.2%   
Gross profit Rs m9,0814,027 225.5%  
Depreciation Rs m3,14668 4,604.5%   
Interest Rs m4,3423,493 124.3%   
Profit before tax Rs m2,780604 460.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m558-352 -158.4%   
Profit after tax Rs m2,222957 232.2%  
Gross profit margin %26.4103.9 25.4%  
Effective tax rate %20.1-58.3 -34.4%   
Net profit margin %6.424.7 26.1%  
BALANCE SHEET DATA
Current assets Rs m97,121184,599 52.6%   
Current liabilities Rs m87,52164,402 135.9%   
Net working cap to sales %27.93,099.9 0.9%  
Current ratio x1.12.9 38.7%  
Inventory Days Days101256 39.6%  
Debtors Days Days4894,028 12.1%  
Net fixed assets Rs m63,2163,742 1,689.5%   
Share capital Rs m2,3074,340 53.2%   
"Free" reserves Rs m30,070111,386 27.0%   
Net worth Rs m32,377115,726 28.0%   
Long term debt Rs m41,9337,395 567.1%   
Total assets Rs m160,338188,340 85.1%  
Interest coverage x1.61.2 139.8%   
Debt to equity ratio x1.30.1 2,026.9%  
Sales to assets ratio x0.20 1,043.5%   
Return on assets %4.12.4 173.3%  
Return on equity %6.90.8 830.1%  
Return on capital %9.63.3 288.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m50-   
Fx outflow Rs m6116 388.1%   
Net fx Rs m-55-16 353.1%   
CASH FLOW
From Operations Rs m9,6654,235 228.2%  
From Investments Rs m-2,706176 -1,534.1%  
From Financial Activity Rs m-6,952-4,530 153.5%  
Net Cashflow Rs m6-119 -5.4%  

Share Holding

Indian Promoters % 43.8 34.3 127.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 47.8 81.0%  
FIIs % 13.7 46.3 29.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.3 65.8 85.6%  
Shareholders   68,712 194,424 35.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRIGADE ENTERPRISES With:   DLF    PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    ANANT RAJ    


More on Brigade Enterprises vs HDIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Brigade Enterprises vs HDIL Share Price Performance

Period Brigade Enterprises HDIL S&P BSE REALTY
1-Day 1.34% 0.00% 0.52%
1-Month -5.96% -18.26% -1.02%
1-Year 105.75% 63.48% 138.88%
3-Year CAGR 48.49% -2.86% 39.46%
5-Year CAGR 42.16% -29.14% 28.06%

* Compound Annual Growth Rate

Here are more details on the Brigade Enterprises share price and the HDIL share price.

Moving on to shareholding structures...

The promoters of Brigade Enterprises hold a 43.8% stake in the company. In case of HDIL the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of HDIL.

Finally, a word on dividends...

In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.

HDIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of HDIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.