Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRIGADE ENTERPRISES vs MARATHON NEXTGEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRIGADE ENTERPRISES MARATHON NEXTGEN BRIGADE ENTERPRISES/
MARATHON NEXTGEN
 
P/E (TTM) x 85.4 22.2 384.6% View Chart
P/BV x 6.7 3.4 196.1% View Chart
Dividend Yield % 0.2 0.2 109.3%  

Financials

 BRIGADE ENTERPRISES   MARATHON NEXTGEN
EQUITY SHARE DATA
    BRIGADE ENTERPRISES
Mar-23
MARATHON NEXTGEN
Mar-23
BRIGADE ENTERPRISES/
MARATHON NEXTGEN
5-Yr Chart
Click to enlarge
High Rs585298 196.6%   
Low Rs385115 334.3%   
Sales per share (Unadj.) Rs149.3154.7 96.5%  
Earnings per share (Unadj.) Rs9.624.4 39.5%  
Cash flow per share (Unadj.) Rs23.325.0 92.9%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Avg Dividend yield %0.40.5 85.1%  
Book value per share (Unadj.) Rs140.3165.9 84.6%  
Shares outstanding (eoy) m230.7346.32 498.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.21.3 243.5%   
Avg P/E ratio x50.48.5 594.4%  
P/CF ratio (eoy) x20.98.2 252.8%  
Price / Book Value ratio x3.51.2 277.8%  
Dividend payout %20.84.1 505.8%   
Avg Mkt Cap Rs m111,9349,562 1,170.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,683126 2,122.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,4467,165 480.7%  
Other income Rs m1,186424 279.7%   
Total revenues Rs m35,6327,589 469.5%   
Gross profit Rs m9,0812,393 379.4%  
Depreciation Rs m3,14631 10,089.2%   
Interest Rs m4,3421,225 354.3%   
Profit before tax Rs m2,7801,561 178.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m558433 129.0%   
Profit after tax Rs m2,2221,128 196.9%  
Gross profit margin %26.433.4 78.9%  
Effective tax rate %20.127.7 72.4%   
Net profit margin %6.415.7 41.0%  
BALANCE SHEET DATA
Current assets Rs m97,12110,288 944.0%   
Current liabilities Rs m87,5215,021 1,742.9%   
Net working cap to sales %27.973.5 37.9%  
Current ratio x1.12.0 54.2%  
Inventory Days Days101431 23.5%  
Debtors Days Days489221 221.6%  
Net fixed assets Rs m63,21611,243 562.3%   
Share capital Rs m2,307232 996.2%   
"Free" reserves Rs m30,0707,451 403.6%   
Net worth Rs m32,3777,683 421.4%   
Long term debt Rs m41,9337,792 538.2%   
Total assets Rs m160,33821,531 744.7%  
Interest coverage x1.62.3 72.1%   
Debt to equity ratio x1.31.0 127.7%  
Sales to assets ratio x0.20.3 64.6%   
Return on assets %4.110.9 37.5%  
Return on equity %6.914.7 46.7%  
Return on capital %9.618.0 53.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m50-   
Fx outflow Rs m610-   
Net fx Rs m-550-   
CASH FLOW
From Operations Rs m9,6653,863 250.2%  
From Investments Rs m-2,706-460 588.7%  
From Financial Activity Rs m-6,952-3,261 213.2%  
Net Cashflow Rs m6142 4.5%  

Share Holding

Indian Promoters % 43.8 73.7 59.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 1.6 2,376.7%  
FIIs % 13.7 1.6 880.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.3 26.3 213.7%  
Shareholders   68,712 10,330 665.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRIGADE ENTERPRISES With:   DLF    MAHINDRA LIFESPACE     PHOENIX MILL    PSP PROJECTS    PRESTIGE ESTATES    


More on Brigade Enterprises vs MARATHON NEXTGEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Brigade Enterprises vs MARATHON NEXTGEN Share Price Performance

Period Brigade Enterprises MARATHON NEXTGEN S&P BSE REALTY
1-Day 1.34% 3.55% 0.52%
1-Month -5.96% 8.74% -1.02%
1-Year 105.75% 90.29% 138.88%
3-Year CAGR 48.49% 99.60% 39.46%
5-Year CAGR 42.16% 33.64% 28.06%

* Compound Annual Growth Rate

Here are more details on the Brigade Enterprises share price and the MARATHON NEXTGEN share price.

Moving on to shareholding structures...

The promoters of Brigade Enterprises hold a 43.8% stake in the company. In case of MARATHON NEXTGEN the stake stands at 73.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of MARATHON NEXTGEN.

Finally, a word on dividends...

In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.

MARATHON NEXTGEN paid Rs 1.0, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of MARATHON NEXTGEN.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.