Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

BERGER PAINTS vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BERGER PAINTS KANSAI NEROLAC BERGER PAINTS/
KANSAI NEROLAC
 
P/E (TTM) x 47.2 25.4 185.7% View Chart
P/BV x 8.0 2.2 356.8% View Chart
Dividend Yield % 0.8 1.4 62.7%  

Financials

 BERGER PAINTS   KANSAI NEROLAC
EQUITY SHARE DATA
    BERGER PAINTS
Mar-26
KANSAI NEROLAC
Mar-26
BERGER PAINTS/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs605275 220.0%   
Low Rs392158 247.8%   
Sales per share (Unadj.) Rs101.999.6 102.3%  
Earnings per share (Unadj.) Rs9.77.1 135.9%  
Cash flow per share (Unadj.) Rs13.09.9 131.1%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Avg Dividend yield %0.81.2 69.5%  
Book value per share (Unadj.) Rs59.382.9 71.5%  
Shares outstanding (eoy) m1,166.00808.66 144.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.92.2 224.9%   
Avg P/E ratio x51.530.4 169.4%  
P/CF ratio (eoy) x38.221.8 175.5%  
Price / Book Value ratio x8.42.6 321.8%  
Dividend payout %41.335.1 117.8%   
Avg Mkt Cap Rs m580,728174,994 331.9%   
No. of employees `000NANA-   
Total wages/salary Rs m9,1285,421 168.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m118,80380,519 147.5%  
Other income Rs m1,0671,459 73.1%   
Total revenues Rs m119,87081,979 146.2%   
Gross profit Rs m18,3119,115 200.9%  
Depreciation Rs m3,9212,281 171.9%   
Interest Rs m576323 178.3%   
Profit before tax Rs m14,8817,970 186.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,6012,211 162.8%   
Profit after tax Rs m11,2805,758 195.9%  
Gross profit margin %15.411.3 136.2%  
Effective tax rate %24.227.7 87.2%   
Net profit margin %9.57.2 132.8%  
BALANCE SHEET DATA
Current assets Rs m67,36957,737 116.7%   
Current liabilities Rs m38,75716,572 233.9%   
Net working cap to sales %24.151.1 47.1%  
Current ratio x1.73.5 49.9%  
Inventory Days Days102123 83.0%  
Debtors Days Days57 72.3%  
Net fixed assets Rs m65,36129,374 222.5%   
Share capital Rs m1,166809 144.2%   
"Free" reserves Rs m67,93466,205 102.6%   
Net worth Rs m69,10067,013 103.1%   
Long term debt Rs m15787 181.0%   
Total assets Rs m132,73087,111 152.4%  
Interest coverage x26.825.7 104.5%   
Debt to equity ratio x00 175.5%  
Sales to assets ratio x0.90.9 96.8%   
Return on assets %8.97.0 128.0%  
Return on equity %16.38.6 190.0%  
Return on capital %22.312.4 180.6%  
Exports to sales %00.1 14.3%   
Imports to sales %9.213.7 67.4%   
Exports (fob) Rs m22102 21.1%   
Imports (cif) Rs m10,93510,993 99.5%   
Fx inflow Rs m22102 21.1%   
Fx outflow Rs m10,93510,993 99.5%   
Net fx Rs m-10,914-10,892 100.2%   
CASH FLOW
From Operations Rs m15,4008,944 172.2%  
From Investments Rs m-9,760-3,827 255.1%  
From Financial Activity Rs m-6,126-4,033 151.9%  
Net Cashflow Rs m-4671,084 -43.1%  

Share Holding

Indian Promoters % 75.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.6 15.9 104.3%  
FIIs % 4.8 4.0 119.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 99.9%  
Shareholders   312,571 145,779 214.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BERGER PAINTS With:   ASIAN PAINTS    INDIGO PAINTS    SIRCA PAINTS INDIA    JSW DULUX LTD    


More on Berger Paints vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Berger Paints vs Kansai Nerolac Share Price Performance

Period Berger Paints Kansai Nerolac
1-Day 0.45% 3.55%
1-Month 5.40% -0.11%
1-Year -11.43% -24.67%
3-Year CAGR -6.06% -16.72%
5-Year CAGR -7.51% -14.27%

* Compound Annual Growth Rate

Here are more details on the Berger Paints share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of Berger Paints hold a 75.0% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Berger Paints and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, Berger Paints paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 41.3%.

Kansai Nerolac paid Rs 2.5, and its dividend payout ratio stood at 35.1%.

You may visit here to review the dividend history of Berger Paints, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Ends 417 Points Higher | Nifty Above 23,100 | Solara Active Pharma Sciences Up 9%(Closing)

Although the benchmark indices opened higher, they traded on a positive note throughout the session and ultimately closed green.