MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- BERGER PAINTS - KANSAI NEROLAC
BERGER PAINTS vs KANSAI NEROLAC - Comparison Results
Current Valuations
| BERGER PAINTS | KANSAI NEROLAC | BERGER PAINTS/ KANSAI NEROLAC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 68.9 | 58.4 | 117.8% | View Chart |
| P/BV | x | 16.9 | 4.9 | 348.7% | View Chart |
| Dividend Yield | % | 0.5 | 0.6 | 78.8% |
Financials
 BERGER PAINTS  KANSAI NEROLAC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BERGER PAINTS Mar-21 |
KANSAI NEROLAC Mar-22 |
BERGER PAINTS/ KANSAI NEROLAC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 825 | 674 | 122.3% | |
| Low | Rs | 432 | 422 | 102.3% | |
| Sales per share (Unadj.) | Rs | 70.2 | 118.2 | 59.4% | |
| Earnings per share (Unadj.) | Rs | 7.5 | 6.4 | 117.3% | |
| Cash flow per share (Unadj.) | Rs | 9.6 | 9.5 | 101.3% | |
| Dividends per share (Unadj.) | Rs | 2.80 | 2.25 | 124.4% | |
| Avg Dividend yield | % | 0.4 | 0.4 | 108.6% | |
| Book value per share (Unadj.) | Rs | 34.7 | 76.7 | 45.3% | |
| Shares outstanding (eoy) | m | 971.30 | 538.92 | 180.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.9 | 4.6 | 193.0% | |
| Avg P/E ratio | x | 84.1 | 86.1 | 97.7% | |
| P/CF ratio (eoy) | x | 65.2 | 57.6 | 113.1% | |
| Price / Book Value ratio | x | 18.1 | 7.1 | 253.0% | |
| Dividend payout | % | 37.5 | 35.3 | 106.1% | |
| Avg Mkt Cap | Rs m | 610,143 | 295,382 | 206.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 4,851 | 3,556 | 136.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 68,176 | 63,694 | 107.0% | |
| Other income | Rs m | 515 | 254 | 202.6% | |
| Total revenues | Rs m | 68,691 | 63,948 | 107.4% | |
| Gross profit | Rs m | 11,880 | 6,494 | 182.9% | |
| Depreciation | Rs m | 2,111 | 1,698 | 124.4% | |
| Interest | Rs m | 441 | 286 | 154.2% | |
| Profit before tax | Rs m | 9,842 | 4,764 | 206.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 2,589 | 1,333 | 194.3% | |
| Profit after tax | Rs m | 7,253 | 3,432 | 211.4% | |
| Gross profit margin | % | 17.4 | 10.2 | 170.9% | |
| Effective tax rate | % | 26.3 | 28.0 | 94.0% | |
| Net profit margin | % | 10.6 | 5.4 | 197.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 36,276 | 32,303 | 112.3% | |
| Current liabilities | Rs m | 21,719 | 13,261 | 163.8% | |
| Net working cap to sales | % | 21.4 | 29.9 | 71.4% | |
| Current ratio | x | 1.7 | 2.4 | 68.6% | |
| Inventory Days | Days | 109 | 27 | 407.6% | |
| Debtors Days | Days | 5 | 6 | 87.1% | |
| Net fixed assets | Rs m | 39,824 | 24,791 | 160.6% | |
| Share capital | Rs m | 971 | 539 | 180.2% | |
| "Free" reserves | Rs m | 32,771 | 40,783 | 80.4% | |
| Net worth | Rs m | 33,743 | 41,322 | 81.7% | |
| Long term debt | Rs m | 1,695 | 109 | 1,549.2% | |
| Total assets | Rs m | 76,100 | 57,094 | 133.3% | |
| Interest coverage | x | 23.3 | 17.7 | 132.0% | |
| Debt to equity ratio | x | 0.1 | 0 | 1,897.2% | |
| Sales to assets ratio | x | 0.9 | 1.1 | 80.3% | |
| Return on assets | % | 10.1 | 6.5 | 155.3% | |
| Return on equity | % | 21.5 | 8.3 | 258.9% | |
| Return on capital | % | 29.0 | 12.2 | 238.1% | |
| Exports to sales | % | 0.1 | 0.2 | 59.7% | |
| Imports to sales | % | 9.9 | 17.4 | 56.8% | |
| Exports (fob) | Rs m | 74 | 116 | 63.9% | |
| Imports (cif) | Rs m | 6,722 | 11,064 | 60.8% | |
| Fx inflow | Rs m | 74 | 116 | 63.9% | |
| Fx outflow | Rs m | 6,722 | 11,064 | 60.8% | |
| Net fx | Rs m | -6,648 | -10,948 | 60.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,958 | 248 | 3,212.6% | |
| From Investments | Rs m | -4,567 | 2,495 | -183.0% | |
| From Financial Activity | Rs m | -2,818 | -3,093 | 91.1% | |
| Net Cashflow | Rs m | 573 | -361 | -158.8% | |
Share Holding
| Indian Promoters | % | 60.5 | 0.0 | - | |
| Foreign collaborators | % | 14.5 | 75.0 | 19.3% | |
| Indian inst/Mut Fund | % | 14.7 | 16.8 | 87.7% | |
| FIIs | % | 11.3 | 3.6 | 317.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.0 | 25.0 | 100.0% | |
| Shareholders | 353,821 | 76,909 | 460.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: ASIAN PAINTS SHALIMAR PAINTS AKZO NOBEL INDIGO PAINTS
Today's Market
SGX Nifty Up 64 Points, Why ITC Shares Are Rallying, Tata Motors AGM Highlights, and Top Buzzing Stocks Today(Pre-Open)
On Monday, despite opening the day with losses, Indian share markets reversed course as the session progressed to end higher.
Related Views on News
KANSAI NEROLAC 2021-22 Annual Report Analysis (Annual Result Update)
Jun 8, 2022Here's an analysis of the annual report of KANSAI NEROLAC for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
Top 5 Paint Stocks to Add to Your Watchlist (Views On News)
Mar 17, 2022For the last two weeks, paint stocks have been correcting amid rising crude oil prices.
4 Sectors Will Take a Massive Hit as Oil Surges. Should You Stay Away from Them? (Views On News)
Mar 12, 2022The rise is crude oil prices has increased input costs for a wide range of sectors.
Asian Paints vs Berger Paints: Which is Better? (Views On News)
Dec 2, 2021These companies are competing head on to grab the largest pie of a Rs 500 bn market.
Why Asian Paints Share Price is Falling (Views On News)
May 27, 2022Here's why most of the paint stocks are under intense pressure these days.
More Views on NewsMost Popular
The One Smallcap Stock I'll Recommend Now(Profit Hunter)
Jun 21, 2022This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
5 Consistent Compounding Stocks Available at Discount. Time to Buy?(Views On News)
Jun 22, 2022The good side of a market correction? Investors get consistent compounding stocks at a discount.
Auto Stocks are in the Fast Lane. Is it Time to Buy?(Profit Hunter)
Jun 23, 2022The auto index is outperforming the Nifty by a mile. Have auto stocks finally bottomed out?
5 Indian Companies where Mutual Fund Holdings are Consistently Increasing(Views On News)
Jul 1, 2022Mutual funds are buying shares at a time when FIIs are consistently selling. Here are 5 stocks where MF holdings has increased for the past 4 quarters.
Why Crude Oil Price is Falling(Views On News)
Jun 25, 2022Global markets have become volatile, sending chills through the crude oil market.
MoreOUR TOP 5 IDEAS
BERGER PAINTS SHARE PRICE
Jul 5, 2022 09:45 AM
TRACK BERGER PAINTS
- Track your investment in BERGER PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BERGER PAINTS
BERGER PAINTS - SHALIMAR PAINTS COMPARISON
COMPARE BERGER PAINTS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Multibagger Penny Stocks
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Best Small-cap Stocks to Buy
- Best Bluechip Stocks to Buy
- Guide to Penny Stocks
- How to Invest in the Share Market
- Warren Buffett - The Value Investor
- Pick the Best Multibagger Stocks in 2022
TRENDING TOPICS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.