- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- BERGER PAINTS - AKZO NOBEL
BERGER PAINTS vs AKZO NOBEL - Comparison Results
BERGER PAINTS 
Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
AKZO NOBEL
ICI is a 51% subsidiary of ICI Plc. Although the company operates in 12 product lines which includes paints, pharmaceuticals, rubber chemicals, textile auxiliaries and polyurethane. Paints contribute to over 18% of total sales for ICI Limited. In lin... More
Current Valuations
| BERGER PAINTS | AKZO NOBEL | BERGER PAINTS/ AKZO NOBEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 63.5 | 44.5 | 142.8% | View Chart |
| P/BV | x | 15.1 | 10.8 | 140.0% | View Chart |
| Dividend Yield | % | 0.6 | 3.9 | 15.0% |
Financials
 BERGER PAINTS  AKZO NOBEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BERGER PAINTS Mar-17 |
AKZO NOBEL Mar-14 |
BERGER PAINTS/ AKZO NOBEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 328 | 1,200 | 27.3% | |
| Low | Rs | 178 | 720 | 24.7% | |
| Sales per share (Unadj.) | Rs | 46.9 | 518.2 | 9.0% | |
| Earnings per share (Unadj.) | Rs | 4.9 | 32.2 | 15.2% | |
| Cash flow per share (Unadj.) | Rs | 6.0 | 41.6 | 14.4% | |
| Dividends per share (Unadj.) | Rs | 1.75 | 75.00 | 2.3% | |
| Dividend yield (eoy) | % | 0.7 | 7.8 | 8.9% | |
| Book value per share (Unadj.) | Rs | 19.6 | 181.7 | 10.8% | |
| Shares outstanding (eoy) | m | 970.99 | 46.66 | 2,081.0% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 5.4 | 1.9 | 291.1% | |
| Avg P/E ratio | x | 51.8 | 29.8 | 173.8% | |
| P/CF ratio (eoy) | x | 42.2 | 23.1 | 182.7% | |
| Price / Book Value ratio | x | 12.9 | 5.3 | 244.4% | |
| Dividend payout | % | 35.9 | 233.0 | 15.4% | |
| Avg Mkt Cap | Rs m | 245,515 | 44,794 | 548.1% | |
| No. of employees | `000 | 3.0 | 1.9 | 161.4% | |
| Total wages/salary | Rs m | 3,067 | 1,939 | 158.2% | |
| Avg. sales/employee | Rs Th | 15,209.7 | 13,041.5 | 116.6% | |
| Avg. wages/employee | Rs Th | 1,024.8 | 1,045.8 | 98.0% | |
| Avg. net profit/employee | Rs Th | 1,582.6 | 810.1 | 195.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 45,523 | 24,179 | 188.3% | |
| Other income | Rs m | 545 | 567 | 96.2% | |
| Total revenues | Rs m | 46,068 | 24,746 | 186.2% | |
| Gross profit | Rs m | 7,186 | 1,919 | 374.4% | |
| Depreciation | Rs m | 1,081 | 437 | 247.3% | |
| Interest | Rs m | 162 | 15 | 1,081.3% | |
| Profit before tax | Rs m | 6,488 | 2,034 | 319.0% | |
| Minority Interest | Rs m | 101 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 442 | 0 | - | |
| Tax | Rs m | 2,294 | 532 | 431.2% | |
| Profit after tax | Rs m | 4,737 | 1,502 | 315.4% | |
| Gross profit margin | % | 15.8 | 7.9 | 198.9% | |
| Effective tax rate | % | 35.4 | 26.2 | 135.2% | |
| Net profit margin | % | 10.4 | 6.2 | 167.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 20,577 | 13,507 | 152.3% | |
| Current liabilities | Rs m | 11,795 | 10,973 | 107.5% | |
| Net working cap to sales | % | 19.3 | 10.5 | 184.1% | |
| Current ratio | x | 1.7 | 1.2 | 141.7% | |
| Inventory Days | Days | 75 | 49 | 153.3% | |
| Debtors Days | Days | 46 | 46 | 99.8% | |
| Net fixed assets | Rs m | 10,124 | 5,331 | 189.9% | |
| Share capital | Rs m | 971 | 467 | 207.9% | |
| "Free" reserves | Rs m | 18,045 | 7,493 | 240.8% | |
| Net worth | Rs m | 19,016 | 8,478 | 224.3% | |
| Long term debt | Rs m | 2,621 | 0 | - | |
| Total assets | Rs m | 34,403 | 20,389 | 168.7% | |
| Interest coverage | x | 41.0 | 136.6 | 30.0% | |
| Debt to equity ratio | x | 0.1 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 1.2 | 111.6% | |
| Return on assets | % | 14.2 | 7.4 | 191.4% | |
| Return on equity | % | 24.9 | 17.7 | 140.6% | |
| Return on capital | % | 33.2 | 24.2 | 137.6% | |
| Exports to sales | % | 0 | 3.0 | 0.0% | |
| Imports to sales | % | 0 | 13.0 | 0.0% | |
| Exports (fob) | Rs m | NA | 734 | 0.0% | |
| Imports (cif) | Rs m | NA | 3,152 | 0.0% | |
| Fx inflow | Rs m | 0 | 1,068 | 0.0% | |
| Fx outflow | Rs m | 0 | 3,515 | 0.0% | |
| Net fx | Rs m | 0 | -2,447 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,945 | 1,708 | 231.0% | |
| From Investments | Rs m | -3,084 | 2,505 | -123.1% | |
| From Financial Activity | Rs m | -825 | -4,382 | 18.8% | |
| Net Cashflow | Rs m | 37 | -169 | -21.6% | |
Share Holding
| Indian Promoters | % | 60.5 | 0.0 | - | |
| Foreign collaborators | % | 14.5 | 73.0 | 19.9% | |
| Indian inst/Mut Fund | % | 2.6 | 9.7 | 26.8% | |
| FIIs | % | 11.9 | 2.3 | 517.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 10.5 | 15.1 | 69.5% | |
| Shareholders | 34,402 | 41,161 | 83.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: ASAHI SONGWON KANSAI NEROLAC SHALIMAR PAINTS ASIAN PAINTS
Compare BERGER PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
|
| |
Today's Market
Weakening Rupee; Key Earnings Report; IDBI Bank, ONGC among Top Stocks in Action Today(Pre-Open)
Indian share markets rose on Friday after rupee recovered from its a 16-month low against the dollar. The S&P BSE Sensex ended at 34,925, up 262 points.
Related Views on News
Asian Paints: A Quarter of Recovery (Quarterly Results Update - Detailed)
Nov 9, 2017Asian Paints registers 21% YoY increase in profits during 2QFY18 on the back of profits realized through discontinued operations.
Asian Paints: Destocking Ahead of GST Impair Sales Volumes (Quarterly Results Update - Detailed)
Aug 17, 2017Asian Paints registers 20.1% YoY decline in profits during 1QFY18 with low single-digit volume growth in the decorative paints segment.
Asian Paints: A Quarter of Recovery (Quarterly Results Update - Detailed)
Nov 9, 2017Asian Paints registers 21% YoY increase in profits during 2QFY18 on the back of profits realized through discontinued operations.
Asian Paints: Destocking Ahead of GST Impair Sales Volumes (Quarterly Results Update - Detailed)
Aug 17, 2017Asian Paints registers 20.1% YoY decline in profits during 1QFY18 with low single-digit volume growth in the decorative paints segment.
Asian Paints: Good Performance Across Segments (Quarterly Results Update - Detailed)
May 18, 2017Asian Paints registers 10.4% YoY growth in profits during 4QFY17 with double-digit volume growth in the decorative segment.
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Beware the 5th year of the Modi Regime(The Honest Truth)
May 22, 20182017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...
Beware of Inflated Stock Market Angels(Sector Info)
May 17, 2018The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.
More|
| |
BERGER PAINTS SHARE PRICE
May 25, 2018 (Close)
TRACK BERGER PAINTS
- Track your investment in BERGER PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BERGER PAINTS
BERGER PAINTS 8-QTR ANALYSIS
COMPARE BERGER PAINTS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.