MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- BERGER PAINTS - AKZO NOBEL
BERGER PAINTS vs AKZO NOBEL - Comparison Results
BERGER PAINTS Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
AKZO NOBEL 
ICI is a 51% subsidiary of ICI Plc. Although the company operates in 12 product lines which includes paints, pharmaceuticals, rubber chemicals, textile auxiliaries and polyurethane. Paints contribute to over 18% of total sales for ICI Limited. In lin... More
Current Valuations
| BERGER PAINTS | AKZO NOBEL | BERGER PAINTS/ AKZO NOBEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 60.0 | 39.2 | 152.9% | View Chart |
| P/BV | x | 13.6 | 6.4 | 212.4% | View Chart |
| Dividend Yield | % | 0.6 | 1.3 | 45.9% |
Financials
 BERGER PAINTS  AKZO NOBEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BERGER PAINTS Mar-18 |
AKZO NOBEL Mar-18 |
BERGER PAINTS/ AKZO NOBEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 286 | 2,095 | 13.6% | |
| Low | Rs | 231 | 1,688 | 13.7% | |
| Sales per share (Unadj.) | Rs | 53.2 | 582.8 | 9.1% | |
| Earnings per share (Unadj.) | Rs | 4.7 | 44.0 | 10.8% | |
| Cash flow per share (Unadj.) | Rs | 6.0 | 56.5 | 10.7% | |
| Dividends per share (Unadj.) | Rs | 1.80 | 22.00 | 8.2% | |
| Dividend yield (eoy) | % | 0.7 | 1.2 | 59.9% | |
| Book value per share (Unadj.) | Rs | 22.6 | 276.7 | 8.2% | |
| Shares outstanding (eoy) | m | 970.99 | 46.66 | 2,081.0% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.9 | 3.2 | 149.6% | |
| Avg P/E ratio | x | 54.4 | 43.0 | 126.5% | |
| P/CF ratio (eoy) | x | 42.9 | 33.5 | 127.9% | |
| Price / Book Value ratio | x | 11.4 | 6.8 | 167.2% | |
| Dividend payout | % | 37.9 | 50.0 | 75.8% | |
| Avg Mkt Cap | Rs m | 250,807 | 88,257 | 284.2% | |
| No. of employees | `000 | NA | 1.9 | 0.0% | |
| Total wages/salary | Rs m | 3,566 | 2,802 | 127.3% | |
| Avg. sales/employee | Rs Th | NM | 14,549.5 | - | |
| Avg. wages/employee | Rs Th | NM | 1,499.2 | - | |
| Avg. net profit/employee | Rs Th | NM | 1,097.9 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 51,657 | 27,193 | 190.0% | |
| Other income | Rs m | 459 | 438 | 104.7% | |
| Total revenues | Rs m | 52,116 | 27,631 | 188.6% | |
| Gross profit | Rs m | 8,070 | 2,986 | 270.3% | |
| Depreciation | Rs m | 1,242 | 582 | 213.4% | |
| Interest | Rs m | 246 | 35 | 701.4% | |
| Profit before tax | Rs m | 7,041 | 2,807 | 250.8% | |
| Minority Interest | Rs m | 6 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 20 | 0.0% | |
| Tax | Rs m | 2,439 | 775 | 314.7% | |
| Profit after tax | Rs m | 4,608 | 2,052 | 224.6% | |
| Gross profit margin | % | 15.6 | 11.0 | 142.3% | |
| Effective tax rate | % | 34.6 | 27.6 | 125.5% | |
| Net profit margin | % | 8.9 | 7.5 | 118.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 23,593 | 15,304 | 154.2% | |
| Current liabilities | Rs m | 14,027 | 8,691 | 161.4% | |
| Net working cap to sales | % | 18.5 | 24.3 | 76.2% | |
| Current ratio | x | 1.7 | 1.8 | 95.5% | |
| Inventory Days | Days | 71 | 47 | 151.2% | |
| Debtors Days | Days | 49 | 53 | 92.2% | |
| Net fixed assets | Rs m | 10,950 | 5,657 | 193.6% | |
| Share capital | Rs m | 971 | 467 | 207.9% | |
| "Free" reserves | Rs m | 20,974 | 12,442 | 168.6% | |
| Net worth | Rs m | 21,945 | 12,909 | 170.0% | |
| Long term debt | Rs m | 2,495 | 29 | 8,602.4% | |
| Total assets | Rs m | 39,434 | 22,326 | 176.6% | |
| Interest coverage | x | 29.7 | 81.2 | 36.6% | |
| Debt to equity ratio | x | 0.1 | 0 | 5,060.3% | |
| Sales to assets ratio | x | 1.3 | 1.2 | 107.6% | |
| Return on assets | % | 12.3 | 9.3 | 131.7% | |
| Return on equity | % | 21.0 | 15.9 | 132.1% | |
| Return on capital | % | 29.8 | 22.1 | 134.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 983 | 0.0% | |
| Fx outflow | Rs m | 0 | 3,750 | 0.0% | |
| Net fx | Rs m | 0 | -2,767 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,219 | 1,826 | 231.1% | |
| From Investments | Rs m | -1,834 | -56 | 3,275.5% | |
| From Financial Activity | Rs m | -2,001 | -1,256 | 159.3% | |
| Net Cashflow | Rs m | 383 | 514 | 74.6% | |
Share Holding
| Indian Promoters | % | 60.5 | 0.0 | - | |
| Foreign collaborators | % | 14.5 | 73.0 | 19.9% | |
| Indian inst/Mut Fund | % | 2.6 | 9.7 | 26.8% | |
| FIIs | % | 11.9 | 2.3 | 517.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 10.5 | 15.1 | 69.5% | |
| Shareholders | 34,402 | 41,161 | 83.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: KANSAI NEROLAC ASAHI SONGWON SHALIMAR PAINTS ASIAN PAINTS
Compare BERGER PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
|
| |
Today's Market
Indian Indices Witness Selling, HDFC Q1FY20 Results, and Top Cues in Focus Today(Pre-Open)
India share markets ended their day deep in the red yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 305 points (down 0.8%).
Related Views on News
BERGER PAINTS Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, BERGER PAINTS has posted a net profit of Rs 1 bn (down 1.5% YoY). Sales on the other hand came in at Rs 15 bn (up 13.4% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (4QFY19); Net Profit Up 52.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, AKZO NOBEL has posted a net profit of Rs 703 m (up 52.4% YoY). Sales on the other hand came in at Rs 7 bn (up 0.7% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
AKZO NOBEL 2017-18 Annual Report Analysis (Annual Result Update)
Apr 3, 2019 | Updated on Apr 3, 2019Here's an analysis of the annual report of AKZO NOBEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AKZO NOBEL. Also includes updates on the valuation of AKZO NOBEL.
BERGER PAINTS Announces Quarterly Results (3QFY19); Net Profit Up 5.3% (Quarterly Result Update)
Feb 4, 2019 | Updated on Feb 4, 2019For the quarter ended December 2018, BERGER PAINTS has posted a net profit of Rs 1 bn (up 5.3% YoY). Sales on the other hand came in at Rs 16 bn (up 20.8% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (3QFY19); Net Profit Down 24.2% (Quarterly Result Update)
Feb 4, 2019 | Updated on Feb 4, 2019For the quarter ended December 2018, AKZO NOBEL has posted a net profit of Rs 604 m (down 24.2% YoY). Sales on the other hand came in at Rs 8 bn (up 10.0% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
More Views on NewsMost Popular
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)
Jul 15, 2019While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)
Jul 18, 2019Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
BERGER PAINTS SHARE PRICE
Jul 22, 2019 (Close)
TRACK BERGER PAINTS
- Track your investment in BERGER PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BERGER PAINTS
BERGER PAINTS 5-YR ANALYSIS
COMPARE BERGER PAINTS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.