Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

BERGER PAINTS vs SIRCA PAINTS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BERGER PAINTS SIRCA PAINTS INDIA BERGER PAINTS/
SIRCA PAINTS INDIA
 
P/E (TTM) x 47.4 36.2 131.0% View Chart
P/BV x 8.0 5.1 156.7% View Chart
Dividend Yield % 0.8 0.5 180.2%  

Financials

 BERGER PAINTS   SIRCA PAINTS INDIA
EQUITY SHARE DATA
    BERGER PAINTS
Mar-26
SIRCA PAINTS INDIA
Mar-26
BERGER PAINTS/
SIRCA PAINTS INDIA
5-Yr Chart
Click to enlarge
High Rs605539 112.2%   
Low Rs392234 167.3%   
Sales per share (Unadj.) Rs101.986.7 117.5%  
Earnings per share (Unadj.) Rs9.711.4 84.5%  
Cash flow per share (Unadj.) Rs13.013.3 97.7%  
Dividends per share (Unadj.) Rs4.002.00 200.0%  
Avg Dividend yield %0.80.5 155.2%  
Book value per share (Unadj.) Rs59.383.7 70.8%  
Shares outstanding (eoy) m1,166.0056.79 2,053.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.94.5 109.7%   
Avg P/E ratio x51.533.8 152.5%  
P/CF ratio (eoy) x38.229.0 131.9%  
Price / Book Value ratio x8.44.6 181.9%  
Dividend payout %41.317.5 236.7%   
Avg Mkt Cap Rs m580,72821,950 2,645.6%   
No. of employees `000NANA-   
Total wages/salary Rs m9,128488 1,869.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m118,8034,925 2,412.3%  
Other income Rs m1,06739 2,760.0%   
Total revenues Rs m119,8704,964 2,415.0%   
Gross profit Rs m18,311988 1,852.5%  
Depreciation Rs m3,921107 3,649.7%   
Interest Rs m57649 1,176.1%   
Profit before tax Rs m14,881871 1,709.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,601221 1,632.9%   
Profit after tax Rs m11,280650 1,734.9%  
Gross profit margin %15.420.1 76.8%  
Effective tax rate %24.225.3 95.5%   
Net profit margin %9.513.2 71.9%  
BALANCE SHEET DATA
Current assets Rs m67,3694,089 1,647.7%   
Current liabilities Rs m38,757958 4,043.6%   
Net working cap to sales %24.163.6 37.9%  
Current ratio x1.74.3 40.7%  
Inventory Days Days10249 207.0%  
Debtors Days Days51,151 0.4%  
Net fixed assets Rs m65,3612,005 3,259.6%   
Share capital Rs m1,166568 205.3%   
"Free" reserves Rs m67,9344,183 1,624.0%   
Net worth Rs m69,1004,751 1,454.4%   
Long term debt Rs m157259 60.7%   
Total assets Rs m132,7306,094 2,178.1%  
Interest coverage x26.818.8 142.9%   
Debt to equity ratio x00.1 4.2%  
Sales to assets ratio x0.90.8 110.8%   
Return on assets %8.911.5 77.9%  
Return on equity %16.313.7 119.3%  
Return on capital %22.318.4 121.6%  
Exports to sales %00-   
Imports to sales %9.20-   
Exports (fob) Rs m22NA-   
Imports (cif) Rs m10,935NA-   
Fx inflow Rs m228 268.8%   
Fx outflow Rs m10,935418 2,613.1%   
Net fx Rs m-10,914-410 2,658.8%   
CASH FLOW
From Operations Rs m15,400444 3,467.8%  
From Investments Rs m-9,760-697 1,399.4%  
From Financial Activity Rs m-6,126388 -1,577.5%  
Net Cashflow Rs m-467135 -346.1%  

Share Holding

Indian Promoters % 75.0 47.0 159.5%  
Foreign collaborators % 0.0 18.2 -  
Indian inst/Mut Fund % 16.6 9.6 172.9%  
FIIs % 5.0 6.1 81.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 34.8 71.8%  
Shareholders   308,280 37,017 832.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BERGER PAINTS With:   ASIAN PAINTS    INDIGO PAINTS    JSW DULUX LTD    KANSAI NEROLAC    


More on Berger Paints vs SIRCA PAINTS INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Berger Paints vs SIRCA PAINTS INDIA Share Price Performance

Period Berger Paints SIRCA PAINTS INDIA
1-Day 0.86% -0.29%
1-Month 5.84% 5.93%
1-Year -11.06% -14.60%
3-Year CAGR -5.93% 3.85%
5-Year CAGR -7.43% 3.70%

* Compound Annual Growth Rate

Here are more details on the Berger Paints share price and the SIRCA PAINTS INDIA share price.

Moving on to shareholding structures...

The promoters of Berger Paints hold a 75.0% stake in the company. In case of SIRCA PAINTS INDIA the stake stands at 65.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Berger Paints and the shareholding pattern of SIRCA PAINTS INDIA.

Finally, a word on dividends...

In the most recent financial year, Berger Paints paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 41.3%.

SIRCA PAINTS INDIA paid Rs 2.0, and its dividend payout ratio stood at 17.5%.

You may visit here to review the dividend history of Berger Paints, and the dividend history of SIRCA PAINTS INDIA.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Ends 417 Points Higher | Nifty Above 23,100 | Solara Active Pharma Sciences Up 9%(Closing)

Although the benchmark indices opened higher, they traded on a positive note throughout the session and ultimately closed green.