Compare Britannia with Tata Coffee - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs TATA COFFEE - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA TATA COFFEE BRITANNIA/
TATA COFFEE
 
P/E (TTM) x 68.2 13.0 525.7% View Chart
P/BV x 18.4 1.2 1,513.9% View Chart
Dividend Yield % 0.5 2.0 23.6%  

Financials

 BRITANNIA   TATA COFFEE
EQUITY SHARE DATA
    BRITANNIA
Mar-19
TATA COFFEE
Mar-19
BRITANNIA/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs6,944137 5,061.3%   
Low Rs2,75981 3,406.2%   
Sales per share (Unadj.) Rs901.5965.7 93.3%  
Earnings per share (Unadj.) Rs94.957.2 165.9%  
Cash flow per share (Unadj.) Rs108.287.7 123.4%  
Dividends per share (Unadj.) Rs15.001.50 1,000.0%  
Dividend yield (eoy) %0.31.4 22.5%  
Book value per share (Unadj.) Rs349.4631.8 55.3%  
Shares outstanding (eoy) m121.7318.68 651.7%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.40.1 4,763.9%   
Avg P/E ratio x51.11.9 2,680.8%  
P/CF ratio (eoy) x44.81.2 3,604.9%  
Price / Book Value ratio x13.90.2 8,041.6%  
Dividend payout %15.82.6 602.8%   
Avg Mkt Cap Rs m590,5792,038 28,978.5%   
No. of employees `0004.56.0 75.3%   
Total wages/salary Rs m4,4183,103 142.4%   
Avg. sales/employee Rs Th24,494.33,031.4 808.0%   
Avg. wages/employee Rs Th986.2521.4 189.1%   
Avg. net profit/employee Rs Th2,579.2179.6 1,435.9%   
INCOME DATA
Net Sales Rs m109,73518,040 608.3%  
Other income Rs m2,065184 1,120.2%   
Total revenues Rs m111,79918,224 613.5%   
Gross profit Rs m17,3252,432 712.4%  
Depreciation Rs m1,619570 284.1%   
Interest Rs m91458 19.8%   
Profit before tax Rs m17,6791,588 1,113.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0113 0.0%   
Tax Rs m6,125632 969.3%   
Profit after tax Rs m11,5551,069 1,081.0%  
Gross profit margin %15.813.5 117.1%  
Effective tax rate %34.639.8 87.1%   
Net profit margin %10.55.9 177.7%  
BALANCE SHEET DATA
Current assets Rs m35,2637,935 444.4%   
Current liabilities Rs m18,5144,814 384.6%   
Net working cap to sales %15.317.3 88.2%  
Current ratio x1.91.6 115.6%  
Inventory Days Days2675 34.7%  
Debtors Days Days1335 37.8%  
Net fixed assets Rs m17,90623,063 77.6%   
Share capital Rs m240187 128.6%   
"Free" reserves Rs m42,29211,616 364.1%   
Net worth Rs m42,53311,803 360.4%   
Long term debt Rs m6199,965 6.2%   
Total assets Rs m62,41831,887 195.7%  
Interest coverage x195.54.5 4,376.6%   
Debt to equity ratio x00.8 1.7%  
Sales to assets ratio x1.80.6 310.8%   
Return on assets %18.74.8 389.6%  
Return on equity %27.29.1 300.0%  
Return on capital %41.29.9 415.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1914,343 73.5%   
Fx outflow Rs m1,9481,555 125.3%   
Net fx Rs m1,2432,788 44.6%   
CASH FLOW
From Operations Rs m11,5581,449 797.8%  
From Investments Rs m-8,555-1,703 502.4%  
From Financial Activity Rs m-3,527-92 3,825.2%  
Net Cashflow Rs m-491-326 150.9%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 5.0 169.4%  
FIIs % 20.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 37.6 54.0%  
Shareholders   45,387 46,572 97.5%  
Pledged promoter(s) holding % 0.0 28.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   GSK CONSUMER  LAKSHMI OVERSEAS IND.  KWALITY  SAVITA OIL  HERITAGE FOOD  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 18, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS