Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs ZYDUS WELLNESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA ZYDUS WELLNESS BRITANNIA/
ZYDUS WELLNESS
 
P/E (TTM) x 55.0 34.5 159.5% View Chart
P/BV x 33.5 1.8 1,848.0% View Chart
Dividend Yield % 1.5 0.3 427.5%  

Financials

 BRITANNIA   ZYDUS WELLNESS
EQUITY SHARE DATA
    BRITANNIA
Mar-23
ZYDUS WELLNESS
Mar-23
BRITANNIA/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs4,6801,791 261.3%   
Low Rs3,1501,364 231.0%   
Sales per share (Unadj.) Rs676.7354.4 191.0%  
Earnings per share (Unadj.) Rs96.248.8 197.2%  
Cash flow per share (Unadj.) Rs105.552.7 200.2%  
Dividends per share (Unadj.) Rs72.005.00 1,440.0%  
Avg Dividend yield %1.80.3 580.2%  
Book value per share (Unadj.) Rs146.7805.1 18.2%  
Shares outstanding (eoy) m240.8763.63 378.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.84.5 129.9%   
Avg P/E ratio x40.732.3 125.9%  
P/CF ratio (eoy) x37.129.9 123.9%  
Price / Book Value ratio x26.72.0 1,361.6%  
Dividend payout %74.910.3 730.4%   
Avg Mkt Cap Rs m942,999100,380 939.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5841,616 407.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00622,548 722.9%  
Other income Rs m2,15949 4,441.6%   
Total revenues Rs m165,16422,597 730.9%   
Gross profit Rs m32,1193,271 981.9%  
Depreciation Rs m2,259250 902.9%   
Interest Rs m1,691161 1,051.6%   
Profit before tax Rs m30,3282,909 1,042.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165-195 -3,672.2%   
Profit after tax Rs m23,1633,104 746.3%  
Gross profit margin %19.714.5 135.8%  
Effective tax rate %23.6-6.7 -352.2%   
Net profit margin %14.213.8 103.2%  
BALANCE SHEET DATA
Current assets Rs m47,4629,078 522.8%   
Current liabilities Rs m41,3446,924 597.1%   
Net working cap to sales %3.89.6 39.3%  
Current ratio x1.11.3 87.6%  
Inventory Days Days8030 264.0%  
Debtors Days Days1336 0.2%  
Net fixed assets Rs m45,49248,635 93.5%   
Share capital Rs m241636 37.9%   
"Free" reserves Rs m35,10250,590 69.4%   
Net worth Rs m35,34351,227 69.0%   
Long term debt Rs m15,5180-   
Total assets Rs m92,95557,720 161.0%  
Interest coverage x18.919.1 99.2%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.80.4 448.9%   
Return on assets %26.75.7 472.8%  
Return on equity %65.56.1 1,081.7%  
Return on capital %63.06.0 1,050.7%  
Exports to sales %2.00-   
Imports to sales %4.80-   
Exports (fob) Rs m3,209NA-   
Imports (cif) Rs m7,897NA-   
Fx inflow Rs m3,20921 15,575.7%   
Fx outflow Rs m7,8979 84,908.6%   
Net fx Rs m-4,68811 -41,485.8%   
CASH FLOW
From Operations Rs m25,262917 2,754.6%  
From Investments Rs m-15,171-848 1,788.1%  
From Financial Activity Rs m-10,284-1,385 742.6%  
Net Cashflow Rs m-92-1,316 7.0%  

Share Holding

Indian Promoters % 0.0 69.2 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.8 22.9 147.5%  
FIIs % 19.0 3.3 584.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 30.9 160.3%  
Shareholders   260,444 75,369 345.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs Zydus Wellness

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs Zydus Wellness Share Price Performance

Period Britannia Zydus Wellness
1-Day -1.27% -1.11%
1-Month -0.27% -8.79%
1-Year 13.46% -1.26%
3-Year CAGR 12.32% -7.60%
5-Year CAGR 9.47% 2.11%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the Zydus Wellness share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of Zydus Wellness the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of Zydus Wellness.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of Britannia, and the dividend history of Zydus Wellness.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.