Compare Britannia with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs DABUR - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA DABUR BRITANNIA/
DABUR
 
P/E (TTM) x 60.1 53.0 113.4% View Chart
P/BV x 16.2 13.7 118.0% View Chart
Dividend Yield % 0.5 1.7 31.1%  

Financials

 BRITANNIA   DABUR
EQUITY SHARE DATA
    BRITANNIA
Mar-19
DABUR
Mar-18
BRITANNIA/
DABUR
5-Yr Chart
Click to enlarge
High Rs6,944368 1,887.0%   
Low Rs2,759265 1,040.7%   
Sales per share (Unadj.) Rs901.543.8 2,056.4%  
Earnings per share (Unadj.) Rs94.97.7 1,231.5%  
Cash flow per share (Unadj.) Rs108.28.6 1,254.2%  
Dividends per share (Unadj.) Rs15.007.50 200.0%  
Dividend yield (eoy) %0.32.4 13.0%  
Book value per share (Unadj.) Rs349.432.4 1,078.5%  
Shares outstanding (eoy) m121.731,761.50 6.9%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.47.2 74.5%   
Avg P/E ratio x51.141.1 124.5%  
P/CF ratio (eoy) x44.836.7 122.2%  
Price / Book Value ratio x13.99.8 142.1%  
Dividend payout %15.897.3 16.2%   
Avg Mkt Cap Rs m590,579557,603 105.9%   
No. of employees `0004.57.1 62.7%   
Total wages/salary Rs m4,4187,928 55.7%   
Avg. sales/employee Rs Th24,494.310,808.9 226.6%   
Avg. wages/employee Rs Th986.21,109.7 88.9%   
Avg. net profit/employee Rs Th2,579.21,900.5 135.7%   
INCOME DATA
Net Sales Rs m109,73577,219 142.1%  
Other income Rs m2,0653,052 67.6%   
Total revenues Rs m111,79980,270 139.3%   
Gross profit Rs m17,32516,177 107.1%  
Depreciation Rs m1,6191,622 99.8%   
Interest Rs m91531 17.1%   
Profit before tax Rs m17,67917,076 103.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m6,1253,354 182.6%   
Profit after tax Rs m11,55513,577 85.1%  
Gross profit margin %15.820.9 75.4%  
Effective tax rate %34.619.6 176.4%   
Net profit margin %10.517.6 59.9%  
BALANCE SHEET DATA
Current assets Rs m35,26334,398 102.5%   
Current liabilities Rs m18,51424,344 76.1%   
Net working cap to sales %15.313.0 117.2%  
Current ratio x1.91.4 134.8%  
Inventory Days Days2659 43.8%  
Debtors Days Days1333 39.3%  
Net fixed assets Rs m17,90616,478 108.7%   
Share capital Rs m2401,762 13.6%   
"Free" reserves Rs m42,29255,304 76.5%   
Net worth Rs m42,53357,065 74.5%   
Long term debt Rs m6193,643 17.0%   
Total assets Rs m62,41887,016 71.7%  
Interest coverage x195.533.2 589.0%   
Debt to equity ratio x00.1 22.8%  
Sales to assets ratio x1.80.9 198.1%   
Return on assets %18.716.2 115.1%  
Return on equity %27.223.8 114.2%  
Return on capital %41.228.8 143.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1912,027 157.5%   
Fx outflow Rs m1,948804 242.3%   
Net fx Rs m1,2431,223 101.7%   
CASH FLOW
From Operations Rs m11,55810,890 106.1%  
From Investments Rs m-8,555-5,402 158.4%  
From Financial Activity Rs m-3,527-5,744 61.4%  
Net Cashflow Rs m-491-265 185.1%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 5.6 151.3%  
FIIs % 20.5 19.2 106.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 6.5 312.3%  
Shareholders   45,387 123,555 36.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   GOODRICKE  VADILAL INDUSTRIES  GSK CONSUMER  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 20, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS