X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs DABUR - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA DABUR BRITANNIA/
DABUR
 
P/E (TTM) x 65.5 45.3 144.8% View Chart
P/BV x 22.1 11.9 185.2% View Chart
Dividend Yield % 0.4 0.7 64.8%  

Financials

 BRITANNIA   DABUR
EQUITY SHARE DATA
    BRITANNIA
Mar-17
DABUR
Mar-17
BRITANNIA/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,575320 1,116.1%   
Low Rs2,524245 1,031.0%   
Sales per share (Unadj.) Rs754.543.7 1,725.7%  
Earnings per share (Unadj.) Rs73.77.2 1,016.9%  
Cash flow per share (Unadj.) Rs83.78.1 1,037.9%  
Dividends per share (Unadj.) Rs22.002.25 977.8%  
Dividend yield (eoy) %0.70.8 90.6%  
Book value per share (Unadj.) Rs224.727.5 816.5%  
Shares outstanding (eoy) m120.001,761.50 6.8%   
Bonus/Rights/Conversions ISESOP-  
Price / Sales ratio x4.06.5 62.5%   
Avg P/E ratio x41.439.0 106.1%  
P/CF ratio (eoy) x36.535.1 104.0%  
Price / Book Value ratio x13.610.3 132.2%  
Dividend payout %29.831.0 96.2%   
Avg Mkt Cap Rs m365,934497,712 73.5%   
No. of employees `0003.24.8 66.3%   
Total wages/salary Rs m3,5267,896 44.7%   
Avg. sales/employee Rs Th28,241.115,921.9 177.4%   
Avg. wages/employee Rs Th1,099.81,632.4 67.4%   
Avg. net profit/employee Rs Th2,759.22,639.9 104.5%   
INCOME DATA
Net Sales Rs m90,54177,014 117.6%  
Other income Rs m1,5052,984 50.5%   
Total revenues Rs m92,04679,998 115.1%   
Gross profit Rs m12,78215,089 84.7%  
Depreciation Rs m1,1931,429 83.5%   
Interest Rs m55540 10.1%   
Profit before tax Rs m13,04016,104 81.0%   
Minority Interest Rs m3-34 -8.3%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,1973,303 127.0%   
Profit after tax Rs m8,84612,769 69.3%  
Gross profit margin %14.119.6 72.1%  
Effective tax rate %32.220.5 156.9%   
Net profit margin %9.816.6 58.9%  
BALANCE SHEET DATA
Current assets Rs m23,39231,165 75.1%   
Current liabilities Rs m13,45422,225 60.5%   
Net working cap to sales %11.011.6 94.6%  
Current ratio x1.71.4 124.0%  
Inventory Days Days2752 50.8%  
Debtors Days Days731 23.4%  
Net fixed assets Rs m10,35415,761 65.7%   
Share capital Rs m2401,762 13.6%   
"Free" reserves Rs m26,72446,712 57.2%   
Net worth Rs m26,96448,474 55.6%   
Long term debt Rs m3144,712 6.7%   
Total assets Rs m41,08877,310 53.1%  
Interest coverage x240.330.8 779.9%   
Debt to equity ratio x00.1 12.0%  
Sales to assets ratio x2.21.0 221.2%   
Return on assets %21.717.2 125.8%  
Return on equity %32.826.3 124.5%  
Return on capital %48.031.2 153.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8461,582 116.7%   
Fx outflow Rs m1,547932 165.9%   
Net fx Rs m299649 46.0%   
CASH FLOW
From Operations Rs m4,41312,368 35.7%  
From Investments Rs m-1,499-8,169 18.3%  
From Financial Activity Rs m-2,951-3,390 87.1%  
Net Cashflow Rs m-37809 -4.5%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 5.6 151.3%  
FIIs % 20.5 19.2 106.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 6.5 312.3%  
Shareholders   45,387 123,555 36.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   ADVANTA LTD.  HERITAGE FOOD  KWALITY DAIRY  JUBILANT FOODWORKS  RADICO KHAITAN  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Feb 23, 2018 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - NESTLE COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS