Compare Britannia with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs DABUR - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA DABUR BRITANNIA/
DABUR
 
P/E (TTM) x 48.1 59.3 81.2% View Chart
P/BV x 19.4 13.5 144.0% View Chart
Dividend Yield % 1.0 0.6 166.4%  

Financials

 BRITANNIA   DABUR
EQUITY SHARE DATA
    BRITANNIA
Mar-20
DABUR
Mar-20
BRITANNIA/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,444525 655.6%   
Low Rs2,101357 588.2%   
Sales per share (Unadj.) Rs475.949.1 968.3%  
Earnings per share (Unadj.) Rs58.08.2 707.3%  
Cash flow per share (Unadj.) Rs65.69.4 695.2%  
Dividends per share (Unadj.) Rs35.003.00 1,166.7%  
Dividend yield (eoy) %1.30.7 185.7%  
Book value per share (Unadj.) Rs183.137.4 489.8%  
Shares outstanding (eoy) m240.471,767.06 13.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.89.0 64.9%   
Avg P/E ratio x47.853.8 88.8%  
P/CF ratio (eoy) x42.246.7 90.4%  
Price / Book Value ratio x15.111.8 128.3%  
Dividend payout %60.436.6 165.0%   
Avg Mkt Cap Rs m666,631779,627 85.5%   
No. of employees `0004.57.7 58.6%   
Total wages/salary Rs m4,8679,477 51.4%   
Avg. sales/employee Rs Th25,234.811,220.5 224.9%   
Avg. wages/employee Rs Th1,073.21,224.5 87.6%   
Avg. net profit/employee Rs Th3,073.01,870.7 164.3%   
INCOME DATA
Net Sales Rs m114,44086,846 131.8%  
Other income Rs m2,7943,053 91.5%   
Total revenues Rs m117,23489,899 130.4%   
Gross profit Rs m18,43617,923 102.9%  
Depreciation Rs m1,8482,205 83.8%   
Interest Rs m769495 155.2%   
Profit before tax Rs m18,61318,276 101.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m4,5072,797 161.1%   
Profit after tax Rs m13,93614,479 96.2%  
Gross profit margin %16.120.6 78.1%  
Effective tax rate %24.215.3 158.2%   
Net profit margin %12.216.7 73.0%  
BALANCE SHEET DATA
Current assets Rs m36,75048,803 75.3%   
Current liabilities Rs m25,65324,639 104.1%   
Net working cap to sales %9.727.8 34.9%  
Current ratio x1.42.0 72.3%  
Inventory Days Days2458 40.8%  
Debtors Days Days1034 29.9%  
Net fixed assets Rs m19,19223,993 80.0%   
Share capital Rs m2411,767 13.6%   
"Free" reserves Rs m43,78864,290 68.1%   
Net worth Rs m44,02866,058 66.7%   
Long term debt Rs m7,6611,629 470.3%   
Total assets Rs m78,42293,540 83.8%  
Interest coverage x25.237.9 66.5%   
Debt to equity ratio x0.20 705.6%  
Sales to assets ratio x1.50.9 157.2%   
Return on assets %18.816.0 117.1%  
Return on equity %31.721.9 144.4%  
Return on capital %37.226.3 141.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8102,446 114.9%   
Fx outflow Rs m2,933862 340.2%   
Net fx Rs m-1221,584 -7.7%   
CASH FLOW
From Operations Rs m14,84516,136 92.0%  
From Investments Rs m-15,316-5,168 296.3%  
From Financial Activity Rs m579-10,430 -5.6%  
Net Cashflow Rs m165540 30.6%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 5.6 151.3%  
FIIs % 20.5 19.2 106.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 6.5 312.3%  
Shareholders   45,387 123,555 36.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   SANWARIA CONSUMER  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  KRBL  VST INDUSTRIES  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Nov 24, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS