X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs DABUR - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA DABUR BRITANNIA/
DABUR
 
P/E (TTM) x 57.5 41.2 139.6% View Chart
P/BV x 28.8 12.6 227.7% View Chart
Dividend Yield % 0.5 0.8 62.8%  

Financials

 BRITANNIA   DABUR
EQUITY SHARE DATA
    BRITANNIA
Mar-16
DABUR
Mar-16
BRITANNIA/
DABUR
5-Yr Chart
Click to enlarge
High Rs3,435317 1,085.3%   
Low Rs2,009231 868.6%   
Sales per share (Unadj.) Rs723.748.1 1,505.8%  
Earnings per share (Unadj.) Rs67.27.1 943.9%  
Cash flow per share (Unadj.) Rs76.77.9 972.8%  
Dividends per share (Unadj.) Rs20.002.25 888.9%  
Dividend yield (eoy) %0.70.8 89.4%  
Book value per share (Unadj.) Rs147.323.6 622.8%  
Shares outstanding (eoy) m119.931,759.10 6.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.85.7 66.0%   
Avg P/E ratio x40.538.5 105.3%  
P/CF ratio (eoy) x35.534.8 102.2%  
Price / Book Value ratio x18.511.6 159.6%  
Dividend payout %29.831.6 94.2%   
Avg Mkt Cap Rs m326,449481,817 67.8%   
No. of employees `0003.06.6 45.8%   
Total wages/salary Rs m3,3657,948 42.3%   
Avg. sales/employee Rs Th28,671.512,795.6 224.1%   
Avg. wages/employee Rs Th1,111.61,203.0 92.4%   
Avg. net profit/employee Rs Th2,663.11,896.0 140.5%   
INCOME DATA
Net Sales Rs m86,78984,540 102.7%  
Other income Rs m1,0002,192 45.6%   
Total revenues Rs m87,78886,733 101.2%   
Gross profit Rs m12,26515,198 80.7%  
Depreciation Rs m1,1341,338 84.8%   
Interest Rs m49480 10.1%   
Profit before tax Rs m12,08215,572 77.6%   
Minority Interest Rs m0-27 1.5%   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m-1030-   
Tax Rs m3,9203,018 129.9%   
Profit after tax Rs m8,06112,527 64.3%  
Gross profit margin %14.118.0 78.6%  
Effective tax rate %32.419.4 167.4%   
Net profit margin %9.314.8 62.7%  
BALANCE SHEET DATA
Current assets Rs m17,04832,908 51.8%   
Current liabilities Rs m16,16324,699 65.4%   
Net working cap to sales %1.09.7 10.5%  
Current ratio x1.11.3 79.2%  
Inventory Days Days1947 39.1%  
Debtors Days Days735 20.5%  
Net fixed assets Rs m9,24419,947 46.3%   
Share capital Rs m2401,759 13.6%   
"Free" reserves Rs m12,16938,403 31.7%   
Net worth Rs m17,66541,601 42.5%   
Long term debt Rs m4083,415 12.0%   
Total assets Rs m34,57171,205 48.6%  
Interest coverage x249.133.4 745.2%   
Debt to equity ratio x00.1 28.2%  
Sales to assets ratio x2.51.2 211.4%   
Return on assets %23.518.3 128.4%  
Return on equity %45.630.1 151.5%  
Return on capital %66.635.6 187.0%  
Exports to sales %1.82.2 80.2%   
Imports to sales %0.31.8 16.6%   
Exports (fob) Rs m1,5491,882 82.3%   
Imports (cif) Rs m2531,484 17.0%   
Fx inflow Rs m1,7371,882 92.3%   
Fx outflow Rs m1,2851,530 83.9%   
Net fx Rs m453352 128.6%   
CASH FLOW
From Operations Rs m9,61410,826 88.8%  
From Investments Rs m-7,052-6,183 114.0%  
From Financial Activity Rs m-2,483-3,949 62.9%  
Net Cashflow Rs m79694 11.3%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 5.6 151.3%  
FIIs % 20.5 19.2 106.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 6.5 312.3%  
Shareholders   45,387 123,555 36.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   GUJ.AMB.EXP.  GODFREY PHILLIPS  TATA GLOBAL BEV.  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; Pharma Sector Up 2.4%(11:30 am)

Stock markets in India are presently trading near the dotted line with positive bias. Sectoral indices are trading on a mixed note with stocks in the healthcare sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 24, 2017 12:21 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS