Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs DODLA DAIRY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA DODLA DAIRY BRITANNIA/
DODLA DAIRY
 
P/E (TTM) x 55.0 33.5 164.3% View Chart
P/BV x 33.5 4.9 680.3% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 BRITANNIA   DODLA DAIRY
EQUITY SHARE DATA
    BRITANNIA
Mar-23
DODLA DAIRY
Mar-23
BRITANNIA/
DODLA DAIRY
5-Yr Chart
Click to enlarge
High Rs4,680578 809.7%   
Low Rs3,150417 755.4%   
Sales per share (Unadj.) Rs676.7472.7 143.2%  
Earnings per share (Unadj.) Rs96.220.6 467.8%  
Cash flow per share (Unadj.) Rs105.530.8 342.1%  
Dividends per share (Unadj.) Rs72.000-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs146.7162.9 90.1%  
Shares outstanding (eoy) m240.8759.49 404.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.81.1 549.6%   
Avg P/E ratio x40.724.2 168.2%  
P/CF ratio (eoy) x37.116.1 230.0%  
Price / Book Value ratio x26.73.1 873.7%  
Dividend payout %74.90-   
Avg Mkt Cap Rs m942,99929,598 3,186.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5841,191 552.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00628,120 579.7%  
Other income Rs m2,159233 925.0%   
Total revenues Rs m165,16428,354 582.5%   
Gross profit Rs m32,1191,919 1,674.1%  
Depreciation Rs m2,259612 369.0%   
Interest Rs m1,69121 7,931.5%   
Profit before tax Rs m30,3281,518 1,997.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165296 2,424.4%   
Profit after tax Rs m23,1631,223 1,894.2%  
Gross profit margin %19.76.8 288.8%  
Effective tax rate %23.619.5 121.4%   
Net profit margin %14.24.3 326.8%  
BALANCE SHEET DATA
Current assets Rs m47,4624,739 1,001.5%   
Current liabilities Rs m41,3442,155 1,918.6%   
Net working cap to sales %3.89.2 40.8%  
Current ratio x1.12.2 52.2%  
Inventory Days Days8037 216.6%  
Debtors Days Days11 65.5%  
Net fixed assets Rs m45,4927,775 585.1%   
Share capital Rs m241595 40.5%   
"Free" reserves Rs m35,1029,097 385.9%   
Net worth Rs m35,3439,692 364.7%   
Long term debt Rs m15,518180 8,621.1%   
Total assets Rs m92,95512,514 742.8%  
Interest coverage x18.972.2 26.2%   
Debt to equity ratio x0.40 2,364.1%  
Sales to assets ratio x1.82.2 78.0%   
Return on assets %26.79.9 268.9%  
Return on equity %65.512.6 519.4%  
Return on capital %63.015.6 403.6%  
Exports to sales %2.00-   
Imports to sales %4.80-   
Exports (fob) Rs m3,209NA-   
Imports (cif) Rs m7,897NA-   
Fx inflow Rs m3,2090-   
Fx outflow Rs m7,8970-   
Net fx Rs m-4,6880-   
CASH FLOW
From Operations Rs m25,2621,608 1,571.1%  
From Investments Rs m-15,171-2,137 710.0%  
From Financial Activity Rs m-10,284146 -7,048.0%  
Net Cashflow Rs m-92-348 26.3%  

Share Holding

Indian Promoters % 0.0 62.2 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.8 28.2 119.8%  
FIIs % 19.0 9.1 208.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 37.8 130.9%  
Shareholders   260,444 32,356 804.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs DODLA DAIRY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs DODLA DAIRY Share Price Performance

Period Britannia DODLA DAIRY
1-Day -0.14% -0.16%
1-Month 0.53% -19.11%
1-Year 16.99% 82.09%
3-Year CAGR 10.75% 9.59%
5-Year CAGR 9.73% 5.65%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the DODLA DAIRY share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of DODLA DAIRY the stake stands at 62.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of DODLA DAIRY.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

DODLA DAIRY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of DODLA DAIRY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.