Compare Britannia with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

BRITANNIA vs GOODRICKE - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Current Valuations

P/E (TTM) x 69.1 43.7 158.1% View Chart
P/BV x 18.6 1.2 1,602.9% View Chart
Dividend Yield % 0.5 2.7 16.7%  


5-Yr Chart
Click to enlarge
High Rs6,944545 1,274.1%   
Low Rs2,759221 1,247.9%   
Sales per share (Unadj.) Rs901.5338.2 266.5%  
Earnings per share (Unadj.) Rs94.914.7 646.2%  
Cash flow per share (Unadj.) Rs108.221.5 503.4%  
Dividends per share (Unadj.) Rs15.004.50 333.3%  
Dividend yield (eoy) %0.31.2 26.3%  
Book value per share (Unadj.) Rs349.4142.1 246.0%  
Shares outstanding (eoy) m121.7321.60 563.6%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.41.1 475.2%   
Avg P/E ratio x51.126.1 196.0%  
P/CF ratio (eoy) x44.817.8 251.6%  
Price / Book Value ratio x13.92.7 514.9%  
Dividend payout %15.830.6 51.6%   
Avg Mkt Cap Rs m590,5798,274 7,137.9%   
No. of employees `0004.523.4 19.1%   
Total wages/salary Rs m4,4182,371 186.4%   
Avg. sales/employee Rs Th24,494.3311.8 7,854.9%   
Avg. wages/employee Rs Th986.2101.2 974.6%   
Avg. net profit/employee Rs Th2,579.213.5 19,043.3%   
Net Sales Rs m109,7357,306 1,502.0%  
Other income Rs m2,065211 980.3%   
Total revenues Rs m111,7997,516 1,487.4%   
Gross profit Rs m17,325446 3,882.7%  
Depreciation Rs m1,619147 1,101.2%   
Interest Rs m9121 428.8%   
Profit before tax Rs m17,679489 3,618.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,125171 3,575.4%   
Profit after tax Rs m11,555317 3,641.5%  
Gross profit margin %15.86.1 258.5%  
Effective tax rate %34.635.1 98.8%   
Net profit margin %10.54.3 242.4%  
Current assets Rs m35,2631,056 3,338.4%   
Current liabilities Rs m18,5141,487 1,245.4%   
Net working cap to sales %15.3-5.9 -259.1%  
Current ratio x1.90.7 268.1%  
Inventory Days Days2671 36.4%  
Debtors Days Days1337 35.6%  
Net fixed assets Rs m17,9062,901 617.1%   
Share capital Rs m240216 111.3%   
"Free" reserves Rs m42,2922,852 1,482.8%   
Net worth Rs m42,5333,068 1,386.2%   
Long term debt Rs m619142 436.1%   
Total assets Rs m62,4185,622 1,110.2%  
Interest coverage x195.524.0 813.0%   
Debt to equity ratio x00 31.5%  
Sales to assets ratio x1.81.3 135.3%   
Return on assets %18.76.0 309.9%  
Return on equity %27.210.3 262.7%  
Return on capital %41.215.9 259.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,078 296.0%   
Fx outflow Rs m1,94844 4,444.4%   
Net fx Rs m1,2431,034 120.2%   
From Operations Rs m11,558236 4,899.4%  
From Investments Rs m-8,555-370 2,311.6%  
From Financial Activity Rs m-3,52755 -6,389.1%  
Net Cashflow Rs m-491-79 621.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 74.0 68.6%  
Indian inst/Mut Fund % 8.5 0.0 28,233.3%  
FIIs % 20.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   45,387 13,943 325.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 23, 2019 (Close)


  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks