X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GOODRICKE - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GOODRICKE BRITANNIA/
GOODRICKE
 
P/E (TTM) x 57.6 16.0 359.7% View Chart
P/BV x 28.9 2.8 1,032.0% View Chart
Dividend Yield % 0.5 1.6 28.9%  

Financials

 BRITANNIA   GOODRICKE
EQUITY SHARE DATA
    BRITANNIA
Mar-16
GOODRICKE
Mar-16
BRITANNIA/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs3,435220 1,562.8%   
Low Rs2,009127 1,581.9%   
Sales per share (Unadj.) Rs723.7344.6 210.0%  
Earnings per share (Unadj.) Rs67.2-6.0 -1,127.2%  
Cash flow per share (Unadj.) Rs76.72.4 3,142.5%  
Dividends per share (Unadj.) Rs20.004.00 500.0%  
Dividend yield (eoy) %0.72.3 31.9%  
Book value per share (Unadj.) Rs147.387.9 167.6%  
Shares outstanding (eoy) m119.9321.60 555.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.5 747.4%   
Avg P/E ratio x40.5-29.1 -139.3%  
P/CF ratio (eoy) x35.571.1 50.0%  
Price / Book Value ratio x18.52.0 936.7%  
Dividend payout %29.8-67.1 -44.4%   
Avg Mkt Cap Rs m326,4493,745 8,715.9%   
No. of employees `0003.024.5 12.4%   
Total wages/salary Rs m3,3652,752 122.3%   
Avg. sales/employee Rs Th28,671.5303.9 9,435.2%   
Avg. wages/employee Rs Th1,111.6112.3 989.5%   
Avg. net profit/employee Rs Th2,663.1-5.3 -50,637.5%   
INCOME DATA
Net Sales Rs m86,7897,442 1,166.2%  
Other income Rs m1,000118 845.1%   
Total revenues Rs m87,7887,561 1,161.1%   
Gross profit Rs m12,265-244 -5,024.7%  
Depreciation Rs m1,134182 624.8%   
Interest Rs m4926 186.6%   
Profit before tax Rs m12,082-333 -3,624.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m20-   
Extraordinary Inc (Exp) Rs m-103370 -27.9%   
Tax Rs m3,920166 2,364.1%   
Profit after tax Rs m8,061-129 -6,258.6%  
Gross profit margin %14.1-3.3 -430.9%  
Effective tax rate %32.4-49.7 -65.2%   
Net profit margin %9.3-1.7 -536.7%  
BALANCE SHEET DATA
Current assets Rs m17,0482,016 845.6%   
Current liabilities Rs m16,1631,440 1,122.6%   
Net working cap to sales %1.07.7 13.2%  
Current ratio x1.11.4 75.3%  
Inventory Days Days1967 27.6%  
Debtors Days Days718 41.0%  
Net fixed assets Rs m9,2441,388 666.2%   
Share capital Rs m240216 111.1%   
"Free" reserves Rs m12,1691,667 730.0%   
Net worth Rs m17,6651,899 930.5%   
Long term debt Rs m4080-   
Total assets Rs m34,5713,542 976.1%  
Interest coverage x249.1-11.8 -2,115.7%   
Debt to equity ratio x00-  
Sales to assets ratio x2.52.1 119.5%   
Return on assets %23.5-2.9 -809.0%  
Return on equity %45.6-6.8 -672.6%  
Return on capital %66.63.3 2,002.6%  
Exports to sales %1.813.4 13.3%   
Imports to sales %0.30.6 46.5%   
Exports (fob) Rs m1,5491,000 154.9%   
Imports (cif) Rs m25347 542.3%   
Fx inflow Rs m1,7371,000 173.7%   
Fx outflow Rs m1,28559 2,187.9%   
Net fx Rs m453942 48.1%   
CASH FLOW
From Operations Rs m9,614472 2,036.8%  
From Investments Rs m-7,052-174 4,055.1%  
From Financial Activity Rs m-2,483-223 1,116.1%  
Net Cashflow Rs m7976 103.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 74.0 68.6%  
Indian inst/Mut Fund % 8.5 0.0 28,233.3%  
FIIs % 20.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   45,387 13,943 325.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  UNITED SPIRITS  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 23, 2017 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - NESTLE COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS