Compare Britannia with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GOODRICKE - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GOODRICKE BRITANNIA/
GOODRICKE
 
P/E (TTM) x 61.1 24.1 253.9% View Chart
P/BV x 20.0 1.3 1,563.4% View Chart
Dividend Yield % 0.4 2.5 17.1%  

Financials

 BRITANNIA   GOODRICKE
EQUITY SHARE DATA
    BRITANNIA
Mar-19
GOODRICKE
Mar-18
BRITANNIA/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs6,944545 1,274.1%   
Low Rs2,759221 1,247.9%   
Sales per share (Unadj.) Rs901.5338.2 266.5%  
Earnings per share (Unadj.) Rs94.914.7 646.2%  
Cash flow per share (Unadj.) Rs108.221.5 503.4%  
Dividends per share (Unadj.) Rs15.004.50 333.3%  
Dividend yield (eoy) %0.31.2 26.3%  
Book value per share (Unadj.) Rs349.4142.1 246.0%  
Shares outstanding (eoy) m121.7321.60 563.6%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.41.1 475.2%   
Avg P/E ratio x51.126.1 196.0%  
P/CF ratio (eoy) x44.817.8 251.6%  
Price / Book Value ratio x13.92.7 514.9%  
Dividend payout %15.830.6 51.6%   
Avg Mkt Cap Rs m590,5798,274 7,137.9%   
No. of employees `0004.523.4 19.1%   
Total wages/salary Rs m4,4182,371 186.4%   
Avg. sales/employee Rs Th24,494.3311.8 7,854.9%   
Avg. wages/employee Rs Th986.2101.2 974.6%   
Avg. net profit/employee Rs Th2,579.213.5 19,043.3%   
INCOME DATA
Net Sales Rs m109,7357,306 1,502.0%  
Other income Rs m2,065211 980.3%   
Total revenues Rs m111,7997,516 1,487.4%   
Gross profit Rs m17,325446 3,882.7%  
Depreciation Rs m1,619147 1,101.2%   
Interest Rs m9121 428.8%   
Profit before tax Rs m17,679489 3,618.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,125171 3,575.4%   
Profit after tax Rs m11,555317 3,641.5%  
Gross profit margin %15.86.1 258.5%  
Effective tax rate %34.635.1 98.8%   
Net profit margin %10.54.3 242.4%  
BALANCE SHEET DATA
Current assets Rs m35,2631,056 3,338.4%   
Current liabilities Rs m18,5141,487 1,245.4%   
Net working cap to sales %15.3-5.9 -259.1%  
Current ratio x1.90.7 268.1%  
Inventory Days Days2671 36.4%  
Debtors Days Days1337 35.6%  
Net fixed assets Rs m17,9062,901 617.1%   
Share capital Rs m240216 111.3%   
"Free" reserves Rs m42,2922,852 1,482.8%   
Net worth Rs m42,5333,068 1,386.2%   
Long term debt Rs m619142 436.1%   
Total assets Rs m62,4185,622 1,110.2%  
Interest coverage x195.524.0 813.0%   
Debt to equity ratio x00 31.5%  
Sales to assets ratio x1.81.3 135.3%   
Return on assets %18.76.0 309.9%  
Return on equity %27.210.3 262.7%  
Return on capital %41.215.9 259.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,078 296.0%   
Fx outflow Rs m1,94844 4,444.4%   
Net fx Rs m1,2431,034 120.2%   
CASH FLOW
From Operations Rs m11,558236 4,899.4%  
From Investments Rs m-8,555-370 2,311.6%  
From Financial Activity Rs m-3,52755 -6,389.1%  
Net Cashflow Rs m-491-79 621.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 74.0 68.6%  
Indian inst/Mut Fund % 8.5 0.0 28,233.3%  
FIIs % 20.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   45,387 13,943 325.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jul 3, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS