Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 54.4 32.4 167.7% View Chart
P/BV x 33.1 4.1 807.6% View Chart
Dividend Yield % 1.5 0.8 189.3%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-23
HERITAGE FOOD
Mar-23
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs4,680194 2,416.1%   
Low Rs3,150127 2,482.9%   
Sales per share (Unadj.) Rs676.7349.2 193.8%  
Earnings per share (Unadj.) Rs96.26.2 1,539.3%  
Cash flow per share (Unadj.) Rs105.512.3 858.2%  
Dividends per share (Unadj.) Rs72.002.50 2,880.0%  
Avg Dividend yield %1.81.6 117.9%  
Book value per share (Unadj.) Rs146.777.9 188.4%  
Shares outstanding (eoy) m240.8792.80 259.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.80.5 1,260.4%   
Avg P/E ratio x40.725.7 158.7%  
P/CF ratio (eoy) x37.113.0 284.6%  
Price / Book Value ratio x26.72.1 1,296.4%  
Dividend payout %74.940.0 187.1%   
Avg Mkt Cap Rs m942,99914,874 6,340.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5842,115 311.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00632,407 503.0%  
Other income Rs m2,159121 1,790.3%   
Total revenues Rs m165,16432,527 507.8%   
Gross profit Rs m32,1191,316 2,441.2%  
Depreciation Rs m2,259561 402.4%   
Interest Rs m1,69157 2,948.0%   
Profit before tax Rs m30,328817 3,710.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165238 3,014.5%   
Profit after tax Rs m23,163580 3,995.3%  
Gross profit margin %19.74.1 485.3%  
Effective tax rate %23.629.1 81.2%   
Net profit margin %14.21.8 794.3%  
BALANCE SHEET DATA
Current assets Rs m47,4624,533 1,047.1%   
Current liabilities Rs m41,3443,146 1,314.2%   
Net working cap to sales %3.84.3 87.7%  
Current ratio x1.11.4 79.7%  
Inventory Days Days803 2,373.3%  
Debtors Days Days13 23.4%  
Net fixed assets Rs m45,4926,717 677.2%   
Share capital Rs m241464 51.9%   
"Free" reserves Rs m35,1026,763 519.0%   
Net worth Rs m35,3437,227 489.1%   
Long term debt Rs m15,51845 34,515.1%   
Total assets Rs m92,95511,250 826.3%  
Interest coverage x18.915.3 124.2%   
Debt to equity ratio x0.40 7,057.6%  
Sales to assets ratio x1.82.9 60.9%   
Return on assets %26.75.7 472.1%  
Return on equity %65.58.0 817.0%  
Return on capital %63.012.0 523.3%  
Exports to sales %2.00-   
Imports to sales %4.80 307,818.6%   
Exports (fob) Rs m3,209NA-   
Imports (cif) Rs m7,8971 1,548,333.3%   
Fx inflow Rs m3,2090-   
Fx outflow Rs m7,8971 1,548,333.3%   
Net fx Rs m-4,688-1 919,196.1%   
CASH FLOW
From Operations Rs m25,262-605 -4,175.2%  
From Investments Rs m-15,171-826 1,836.1%  
From Financial Activity Rs m-10,2841,264 -813.9%  
Net Cashflow Rs m-92-168 54.6%  

Share Holding

Indian Promoters % 0.0 41.3 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.8 13.7 246.8%  
FIIs % 19.0 1.7 1,097.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 58.7 84.2%  
Shareholders   260,444 57,287 454.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs HERITAGE FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs HERITAGE FOOD Share Price Performance

Period Britannia HERITAGE FOOD
1-Day -2.36% -1.75%
1-Month -1.36% -0.81%
1-Year 12.21% 127.76%
3-Year CAGR 11.90% 26.70%
5-Year CAGR 9.23% 3.20%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the HERITAGE FOOD share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of HERITAGE FOOD.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of HERITAGE FOOD.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.