X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 69.5 40.3 172.6% View Chart
P/BV x 21.3 3.4 628.5% View Chart
Dividend Yield % 0.4 0.4 117.4%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-18
HERITAGE FOOD
Mar-18
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs5,057885 571.4%   
Low Rs3,320522 636.4%   
Sales per share (Unadj.) Rs825.81,022.9 80.7%  
Earnings per share (Unadj.) Rs83.627.0 309.5%  
Cash flow per share (Unadj.) Rs95.543.3 220.3%  
Dividends per share (Unadj.) Rs25.002.00 1,250.0%  
Dividend yield (eoy) %0.60.3 209.9%  
Book value per share (Unadj.) Rs283.7335.2 84.6%  
Shares outstanding (eoy) m120.0623.20 517.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.10.7 737.6%   
Avg P/E ratio x50.126.0 192.4%  
P/CF ratio (eoy) x43.916.2 270.3%  
Price / Book Value ratio x14.82.1 703.6%  
Dividend payout %29.97.4 403.8%   
Avg Mkt Cap Rs m502,88916,319 3,081.6%   
No. of employees `0003.82.6 148.7%   
Total wages/salary Rs m4,0161,242 323.4%   
Avg. sales/employee Rs Th26,130.79,302.6 280.9%   
Avg. wages/employee Rs Th1,058.5486.8 217.4%   
Avg. net profit/employee Rs Th2,646.2245.7 1,077.0%   
INCOME DATA
Net Sales Rs m99,14023,731 417.8%  
Other income Rs m1,66477 2,169.1%   
Total revenues Rs m100,80423,808 423.4%   
Gross profit Rs m15,0171,382 1,086.6%  
Depreciation Rs m1,421378 375.5%   
Interest Rs m76182 41.6%   
Profit before tax Rs m15,184898 1,690.8%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142271 1,896.0%   
Profit after tax Rs m10,040627 1,601.8%  
Gross profit margin %15.15.8 260.1%  
Effective tax rate %33.930.2 112.1%   
Net profit margin %10.12.6 383.4%  
BALANCE SHEET DATA
Current assets Rs m31,5132,540 1,240.7%   
Current liabilities Rs m16,4803,259 505.7%   
Net working cap to sales %15.2-3.0 -500.5%  
Current ratio x1.90.8 245.4%  
Inventory Days Days2424 101.0%  
Debtors Days Days112 565.6%  
Net fixed assets Rs m15,5044,233 366.3%   
Share capital Rs m240232 103.5%   
"Free" reserves Rs m33,8227,545 448.3%   
Net worth Rs m34,0627,777 438.0%   
Long term debt Rs m8461,423 59.4%   
Total assets Rs m51,87917,066 304.0%  
Interest coverage x201.05.9 3,394.2%   
Debt to equity ratio x00.2 13.6%  
Sales to assets ratio x1.91.4 137.4%   
Return on assets %19.54.7 411.2%  
Return on equity %29.58.1 365.7%  
Return on capital %43.711.7 372.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,021170 1,190.6%   
Fx outflow Rs m1,65348 3,452.6%   
Net fx Rs m367122 301.6%   
CASH FLOW
From Operations Rs m12,4881,212 1,030.4%  
From Investments Rs m-9,563-2,000 478.0%  
From Financial Activity Rs m-2,318555 -417.8%  
Net Cashflow Rs m608-234 -259.9%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 290 Points; Realty and PSU Stocks Witness Selling(Closing)

After opening the day on a negative note, share markets in India continued their downtrend throughout the day and ended in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

BRITANNIA 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BRITANNIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

As the Rupee Takes a Record Plunge, These Pharma Stocks Gain the Most(Sector Info)

Sep 5, 2018

Most pharma stocks were trading with gains amid rupee's fresh fall. Does that mean pharma stocks are back in vogue?

Why Arun Jaitley's Demonetisation Defence Doesn't Add Up(Vivek Kaul's Diary)

Sep 5, 2018

The tax collected has gone up a little but the question is at what cost.

The Cream of Small Cap Stocks(Profit Hunter)

Sep 5, 2018

Akin to skimming the cream off milk, one needs to learn to skim the cream off small cap stocks.

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 18, 2018 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS