X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 56.8 19.9 286.2% View Chart
P/BV x 19.3 2.1 908.0% View Chart
Dividend Yield % 0.9 0.6 162.8%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-18
HERITAGE FOOD
Mar-18
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs5,057885 571.4%   
Low Rs3,320522 636.4%   
Sales per share (Unadj.) Rs825.81,022.9 80.7%  
Earnings per share (Unadj.) Rs83.627.0 309.5%  
Cash flow per share (Unadj.) Rs95.543.3 220.3%  
Dividends per share (Unadj.) Rs25.002.00 1,250.0%  
Dividend yield (eoy) %0.60.3 209.9%  
Book value per share (Unadj.) Rs283.7335.2 84.6%  
Shares outstanding (eoy) m120.0623.20 517.5%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.10.7 737.6%   
Avg P/E ratio x50.126.0 192.4%  
P/CF ratio (eoy) x43.916.2 270.3%  
Price / Book Value ratio x14.82.1 703.6%  
Dividend payout %29.97.4 403.8%   
Avg Mkt Cap Rs m502,88916,319 3,081.6%   
No. of employees `0003.82.6 148.7%   
Total wages/salary Rs m4,0161,242 323.4%   
Avg. sales/employee Rs Th26,130.79,302.6 280.9%   
Avg. wages/employee Rs Th1,058.5486.8 217.4%   
Avg. net profit/employee Rs Th2,646.2245.7 1,077.0%   
INCOME DATA
Net Sales Rs m99,14023,731 417.8%  
Other income Rs m1,66477 2,169.1%   
Total revenues Rs m100,80423,808 423.4%   
Gross profit Rs m15,0171,382 1,086.6%  
Depreciation Rs m1,421378 375.5%   
Interest Rs m76182 41.6%   
Profit before tax Rs m15,184898 1,690.8%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142271 1,896.0%   
Profit after tax Rs m10,040627 1,601.8%  
Gross profit margin %15.15.8 260.1%  
Effective tax rate %33.930.2 112.1%   
Net profit margin %10.12.6 383.4%  
BALANCE SHEET DATA
Current assets Rs m31,5132,540 1,240.7%   
Current liabilities Rs m16,4803,259 505.7%   
Net working cap to sales %15.2-3.0 -500.5%  
Current ratio x1.90.8 245.4%  
Inventory Days Days2424 101.0%  
Debtors Days Days112 565.6%  
Net fixed assets Rs m15,5044,233 366.3%   
Share capital Rs m240232 103.5%   
"Free" reserves Rs m33,8227,545 448.3%   
Net worth Rs m34,0627,777 438.0%   
Long term debt Rs m8461,423 59.4%   
Total assets Rs m51,87917,066 304.0%  
Interest coverage x201.05.9 3,394.2%   
Debt to equity ratio x00.2 13.6%  
Sales to assets ratio x1.91.4 137.4%   
Return on assets %19.54.7 411.2%  
Return on equity %29.58.1 365.7%  
Return on capital %43.711.7 372.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,021170 1,190.6%   
Fx outflow Rs m1,65348 3,452.6%   
Net fx Rs m367122 301.6%   
CASH FLOW
From Operations Rs m12,4881,212 1,030.4%  
From Investments Rs m-9,563-2,000 478.0%  
From Financial Activity Rs m-2,318555 -417.8%  
Net Cashflow Rs m608-234 -259.9%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   GODFREY PHILLIPS  DABUR  GSK CONSUMER  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Witness Selling, HDFC Q1FY20 Results, and Top Cues in Focus Today(Pre-Open)

India share markets ended their day deep in the red yesterday. At the closing bell yesterday, the BSE Sensex stood lower by 305 points (down 0.8%).

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY19); Net Profit Up 21.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HERITAGE FOOD has posted a net profit of Rs 204 m (up 21.7% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jul 22, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS