X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 72.1 58.8 122.7% View Chart
P/BV x 26.8 10.6 252.1% View Chart
Dividend Yield % 0.4 0.6 62.9%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-17
HERITAGE FOOD
Mar-17
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,5751,174 304.5%   
Low Rs2,524493 512.2%   
Sales per share (Unadj.) Rs754.51,139.2 66.2%  
Earnings per share (Unadj.) Rs73.728.8 255.9%  
Cash flow per share (Unadj.) Rs83.745.1 185.5%  
Dividends per share (Unadj.) Rs22.004.00 550.0%  
Dividend yield (eoy) %0.70.5 150.3%  
Book value per share (Unadj.) Rs224.7129.6 173.4%  
Shares outstanding (eoy) m120.0023.20 517.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.00.7 552.5%   
Avg P/E ratio x41.428.9 143.0%  
P/CF ratio (eoy) x36.518.5 197.3%  
Price / Book Value ratio x13.66.4 211.1%  
Dividend payout %29.813.9 214.9%   
Avg Mkt Cap Rs m365,93419,334 1,892.7%   
No. of employees `0003.22.4 132.5%   
Total wages/salary Rs m3,5261,381 255.3%   
Avg. sales/employee Rs Th28,241.110,921.0 258.6%   
Avg. wages/employee Rs Th1,099.8570.6 192.7%   
Avg. net profit/employee Rs Th2,759.2276.1 999.3%   
INCOME DATA
Net Sales Rs m90,54126,429 342.6%  
Other income Rs m1,50560 2,509.0%   
Total revenues Rs m92,04626,489 347.5%   
Gross profit Rs m12,7821,413 904.5%  
Depreciation Rs m1,193378 315.4%   
Interest Rs m55112 48.6%   
Profit before tax Rs m13,040983 1,326.8%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197315 1,334.0%   
Profit after tax Rs m8,846668 1,323.9%  
Gross profit margin %14.15.3 264.0%  
Effective tax rate %32.232.0 100.5%   
Net profit margin %9.82.5 386.4%  
BALANCE SHEET DATA
Current assets Rs m23,3921,963 1,192.0%   
Current liabilities Rs m13,4542,457 547.6%   
Net working cap to sales %11.0-1.9 -586.8%  
Current ratio x1.70.8 217.7%  
Inventory Days Days2717 157.4%  
Debtors Days Days72 335.2%  
Net fixed assets Rs m10,3543,050 339.5%   
Share capital Rs m240232 103.4%   
"Free" reserves Rs m26,7242,775 963.1%   
Net worth Rs m26,9643,007 896.8%   
Long term debt Rs m314745 42.2%   
Total assets Rs m41,0886,570 625.4%  
Interest coverage x240.39.8 2,461.9%   
Debt to equity ratio x00.2 4.7%  
Sales to assets ratio x2.24.0 54.8%   
Return on assets %21.711.9 182.4%  
Return on equity %32.822.2 147.6%  
Return on capital %48.029.2 164.5%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m1,846400 462.0%   
Fx outflow Rs m1,54725 6,222.0%   
Net fx Rs m299375 79.8%   
CASH FLOW
From Operations Rs m4,4131,120 394.2%  
From Investments Rs m-1,499-1,183 126.7%  
From Financial Activity Rs m-2,951139 -2,129.0%  
Net Cashflow Rs m-3715 -237.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   SAVITA OIL TECH.  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Green; Pharma & Realty Stocks Gain(09:30 am)

Asian share markets are mixed today. The Nikkei 225 is flat while the Hang Seng is down 0.1%. The Shanghai Composite is trading down by 1.1%.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jun 20, 2018 09:33 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS