Compare Britannia with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs HERITAGE FOOD - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA HERITAGE FOOD BRITANNIA/
HERITAGE FOOD
 
P/E (TTM) x 56.0 -8.7 - View Chart
P/BV x 21.5 1.8 1,186.1% View Chart
Dividend Yield % 0.9 0.6 139.3%  

Financials

 BRITANNIA   HERITAGE FOOD
EQUITY SHARE DATA
    BRITANNIA
Mar-20
HERITAGE FOOD
Mar-19
BRITANNIA/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs3,444777 443.2%   
Low Rs2,101421 498.9%   
Sales per share (Unadj.) Rs475.91,083.9 43.9%  
Earnings per share (Unadj.) Rs58.035.7 162.3%  
Cash flow per share (Unadj.) Rs65.655.0 119.4%  
Dividends per share (Unadj.) Rs35.002.00 1,750.0%  
Dividend yield (eoy) %1.30.3 378.1%  
Book value per share (Unadj.) Rs183.1345.9 52.9%  
Shares outstanding (eoy) m240.4723.20 1,036.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.80.6 1,054.1%   
Avg P/E ratio x47.816.8 285.2%  
P/CF ratio (eoy) x42.210.9 387.5%  
Price / Book Value ratio x15.11.7 874.4%  
Dividend payout %60.45.6 1,078.4%   
Avg Mkt Cap Rs m666,63113,897 4,797.0%   
No. of employees `0004.53.0 150.6%   
Total wages/salary Rs m4,8671,418 343.2%   
Avg. sales/employee Rs Th25,234.88,351.9 302.1%   
Avg. wages/employee Rs Th1,073.2471.0 227.8%   
Avg. net profit/employee Rs Th3,073.0275.2 1,116.8%   
INCOME DATA
Net Sales Rs m114,44025,148 455.1%  
Other income Rs m2,79490 3,097.6%   
Total revenues Rs m117,23425,238 464.5%   
Gross profit Rs m18,4361,850 996.3%  
Depreciation Rs m1,848447 413.8%   
Interest Rs m769215 358.0%   
Profit before tax Rs m18,6131,279 1,455.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507447 1,008.8%   
Profit after tax Rs m13,936829 1,682.0%  
Gross profit margin %16.17.4 218.9%  
Effective tax rate %24.234.9 69.3%   
Net profit margin %12.23.3 369.6%  
BALANCE SHEET DATA
Current assets Rs m36,7502,749 1,336.6%   
Current liabilities Rs m25,6533,256 787.8%   
Net working cap to sales %9.7-2.0 -481.2%  
Current ratio x1.40.8 169.7%  
Inventory Days Days2420 117.7%  
Debtors Days Days106 166.2%  
Net fixed assets Rs m19,1925,260 364.8%   
Share capital Rs m241232 103.7%   
"Free" reserves Rs m43,7887,794 561.8%   
Net worth Rs m44,0288,026 548.6%   
Long term debt Rs m7,6611,666 459.9%   
Total assets Rs m78,42216,345 479.8%  
Interest coverage x25.27.0 362.4%   
Debt to equity ratio x0.20.2 83.8%  
Sales to assets ratio x1.51.5 94.8%   
Return on assets %18.86.4 293.8%  
Return on equity %31.710.3 306.6%  
Return on capital %37.215.4 241.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,810478 587.6%   
Fx outflow Rs m2,93330 9,681.7%   
Net fx Rs m-122448 -27.3%   
CASH FLOW
From Operations Rs m14,8451,480 1,003.4%  
From Investments Rs m-15,316-1,331 1,150.6%  
From Financial Activity Rs m579-33 -1,761.1%  
Net Cashflow Rs m165115 143.3%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 1.4 622.8%  
FIIs % 20.5 3.2 632.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 55.4 36.6%  
Shareholders   45,387 11,067 410.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 142 Points Higher; Healthcare and Capital Goods Stocks Witness Buying(Closing)

Extending gains to the third straight day, Indian share markets witnessed buying interest throughout the day today, amid sustained foreign fund inflows and positive cues from global markets.

Related Views on News

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

How to Buy Stocks at 50% Off(Fast Profits Daily)

Aug 7, 2020

In this video I'll show you how to enter into a long trade at the right price.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 10, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS