X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs ITC LTD - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA ITC LTD BRITANNIA/
ITC LTD
 
P/E (TTM) x 57.6 33.5 172.0% View Chart
P/BV x 28.9 10.1 286.7% View Chart
Dividend Yield % 0.5 3.0 15.6%  

Financials

 BRITANNIA   ITC LTD
EQUITY SHARE DATA
    BRITANNIA
Mar-16
ITC LTD
Mar-16
BRITANNIA/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs3,435360 954.7%   
Low Rs2,009268 749.6%   
Sales per share (Unadj.) Rs723.749.0 1,477.0%  
Earnings per share (Unadj.) Rs67.212.3 545.7%  
Cash flow per share (Unadj.) Rs76.713.7 559.6%  
Dividends per share (Unadj.) Rs20.008.50 235.3%  
Dividend yield (eoy) %0.72.7 27.1%  
Book value per share (Unadj.) Rs147.342.2 349.0%  
Shares outstanding (eoy) m119.938,047.21 1.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x3.86.4 58.7%   
Avg P/E ratio x40.525.5 158.9%  
P/CF ratio (eoy) x35.522.9 155.0%  
Price / Book Value ratio x18.57.4 248.5%  
Dividend payout %29.869.0 43.1%   
Avg Mkt Cap Rs m326,4492,526,019 12.9%   
No. of employees `0003.025.6 11.8%   
Total wages/salary Rs m3,36529,466 11.4%   
Avg. sales/employee Rs Th28,671.515,422.9 185.9%   
Avg. wages/employee Rs Th1,111.61,152.6 96.4%   
Avg. net profit/employee Rs Th2,663.13,877.2 68.7%   
INCOME DATA
Net Sales Rs m86,789394,270 22.0%  
Other income Rs m1,00015,487 6.5%   
Total revenues Rs m87,788409,758 21.4%   
Gross profit Rs m12,265150,564 8.1%  
Depreciation Rs m1,13411,134 10.2%   
Interest Rs m49585 8.3%   
Profit before tax Rs m12,082154,332 7.8%   
Minority Interest Rs m0-1,578 0.0%   
Prior Period Items Rs m282 2.7%   
Extraordinary Inc (Exp) Rs m-1030-   
Tax Rs m3,92053,720 7.3%   
Profit after tax Rs m8,06199,116 8.1%  
Gross profit margin %14.138.2 37.0%  
Effective tax rate %32.434.8 93.2%   
Net profit margin %9.325.1 36.9%  
BALANCE SHEET DATA
Current assets Rs m17,048258,112 6.6%   
Current liabilities Rs m16,163149,451 10.8%   
Net working cap to sales %1.027.6 3.7%  
Current ratio x1.11.7 61.1%  
Inventory Days Days1985 21.9%  
Debtors Days Days718 40.4%  
Net fixed assets Rs m9,244182,854 5.1%   
Share capital Rs m2408,047 3.0%   
"Free" reserves Rs m12,169322,857 3.8%   
Net worth Rs m17,665339,644 5.2%   
Long term debt Rs m408428 95.4%   
Total assets Rs m34,571512,638 6.7%  
Interest coverage x249.1265.0 94.0%   
Debt to equity ratio x00 1,833.8%  
Sales to assets ratio x2.50.8 326.4%   
Return on assets %23.519.4 120.6%  
Return on equity %45.629.2 156.4%  
Return on capital %66.645.1 147.5%  
Exports to sales %1.87.8 23.0%   
Imports to sales %0.33.9 7.5%   
Exports (fob) Rs m1,54930,579 5.1%   
Imports (cif) Rs m25315,353 1.6%   
Fx inflow Rs m1,73736,437 4.8%   
Fx outflow Rs m1,28531,933 4.0%   
Net fx Rs m4534,505 10.0%   
CASH FLOW
From Operations Rs m9,61498,782 9.7%  
From Investments Rs m-7,052-39,657 17.8%  
From Financial Activity Rs m-2,483-57,692 4.3%  
Net Cashflow Rs m791,434 5.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 38.7 21.9%  
FIIs % 20.5 16.7 122.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 44.3 45.8%  
Shareholders   45,387 523,783 8.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   KAVERI SEED  GSK CONSUMER  ADVANTA LTD.  VADILAL INDUSTRIES  NESTLE  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 23, 2017 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - VENKYS (I) LIMITED COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS