Compare Britannia with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

BRITANNIA vs ITC - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More


ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 59.2 21.1 280.5% View Chart
P/BV x 17.4 5.0 350.1% View Chart
Dividend Yield % 0.5 2.4 20.3%  


5-Yr Chart
Click to enlarge
High Rs6,944323 2,151.9%   
Low Rs2,759256 1,079.8%   
Sales per share (Unadj.) Rs901.539.4 2,285.4%  
Earnings per share (Unadj.) Rs94.910.5 906.5%  
Cash flow per share (Unadj.) Rs108.211.6 932.1%  
Dividends per share (Unadj.) Rs15.005.75 260.9%  
Dividend yield (eoy) %0.32.0 15.5%  
Book value per share (Unadj.) Rs349.448.2 724.2%  
Shares outstanding (eoy) m121.7312,258.63 1.0%   
Bonus/Rights/Conversions RIESOS-  
Price / Sales ratio x5.47.3 73.4%   
Avg P/E ratio x51.127.6 185.1%  
P/CF ratio (eoy) x44.824.9 180.0%  
Price / Book Value ratio x13.96.0 231.7%  
Dividend payout %15.854.9 28.8%   
Avg Mkt Cap Rs m590,5793,543,970 16.7%   
No. of employees `0004.527.3 16.4%   
Total wages/salary Rs m4,41841,779 10.6%   
Avg. sales/employee Rs Th24,494.317,725.2 138.2%   
Avg. wages/employee Rs Th986.21,531.5 64.4%   
Avg. net profit/employee Rs Th2,579.24,705.4 54.8%   
Net Sales Rs m109,735483,527 22.7%  
Other income Rs m2,06521,738 9.5%   
Total revenues Rs m111,799505,265 22.1%   
Gross profit Rs m17,325184,181 9.4%  
Depreciation Rs m1,61913,966 11.6%   
Interest Rs m91454 20.0%   
Profit before tax Rs m17,679191,498 9.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,12563,139 9.7%   
Profit after tax Rs m11,555128,359 9.0%  
Gross profit margin %15.838.1 41.4%  
Effective tax rate %34.633.0 105.1%   
Net profit margin %10.526.5 39.7%  
Current assets Rs m35,263317,473 11.1%   
Current liabilities Rs m18,514100,120 18.5%   
Net working cap to sales %15.345.0 34.0%  
Current ratio x1.93.2 60.1%  
Inventory Days Days2660 43.3%  
Debtors Days Days1330 43.0%  
Net fixed assets Rs m17,906235,106 7.6%   
Share capital Rs m24012,259 2.0%   
"Free" reserves Rs m42,292579,150 7.3%   
Net worth Rs m42,533591,409 7.2%   
Long term debt Rs m61982 759.8%   
Total assets Rs m62,418717,984 8.7%  
Interest coverage x195.5422.6 46.3%   
Debt to equity ratio x00 10,564.3%  
Sales to assets ratio x1.80.7 261.1%   
Return on assets %18.717.9 104.0%  
Return on equity %27.221.7 125.2%  
Return on capital %41.232.5 126.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,19146,730 6.8%   
Fx outflow Rs m1,94823,730 8.2%   
Net fx Rs m1,24323,000 5.4%   
From Operations Rs m11,558125,834 9.2%  
From Investments Rs m-8,555-55,457 15.4%  
From Financial Activity Rs m-3,527-68,686 5.1%  
Net Cashflow Rs m-4911,691 -29.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 38.7 21.9%  
FIIs % 20.5 16.7 122.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 44.3 45.8%  
Shareholders   45,387 523,783 8.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Global Stock Market Updates, IPO Buzz, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets traded on a positive note throughout the day and ended higher.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Dec 12, 2019 (Close)


  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks