X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs KWALITY DAIRY - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA KWALITY DAIRY BRITANNIA/
KWALITY DAIRY
 
P/E (TTM) x 72.5 9.1 800.4% View Chart
P/BV x 27.0 0.7 3,621.9% View Chart
Dividend Yield % 0.4 0.3 106.7%  

Financials

 BRITANNIA   KWALITY DAIRY
EQUITY SHARE DATA
    BRITANNIA
Mar-17
KWALITY DAIRY
Mar-16
BRITANNIA/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs3,575154 2,326.0%   
Low Rs2,52438 6,641.8%   
Sales per share (Unadj.) Rs754.5286.5 263.4%  
Earnings per share (Unadj.) Rs73.77.8 950.9%  
Cash flow per share (Unadj.) Rs83.78.8 951.0%  
Dividends per share (Unadj.) Rs22.000.10 22,000.0%  
Dividend yield (eoy) %0.70.1 691.5%  
Book value per share (Unadj.) Rs224.738.6 582.2%  
Shares outstanding (eoy) m120.00223.91 53.6%   
Bonus/Rights/Conversions ISW-  
Price / Sales ratio x4.00.3 1,207.9%   
Avg P/E ratio x41.412.4 334.6%  
P/CF ratio (eoy) x36.510.9 334.5%  
Price / Book Value ratio x13.62.5 546.5%  
Dividend payout %29.81.3 2,313.7%   
Avg Mkt Cap Rs m365,93421,462 1,705.1%   
No. of employees `0003.2NA-   
Total wages/salary Rs m3,526343 1,028.9%   
Avg. sales/employee Rs Th28,241.1NM-  
Avg. wages/employee Rs Th1,099.8NM-  
Avg. net profit/employee Rs Th2,759.2NM-  
INCOME DATA
Net Sales Rs m90,54164,141 141.2%  
Other income Rs m1,505298 505.5%   
Total revenues Rs m92,04664,438 142.8%   
Gross profit Rs m12,7823,887 328.8%  
Depreciation Rs m1,193234 510.4%   
Interest Rs m551,575 3.5%   
Profit before tax Rs m13,0402,377 548.6%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197641 654.6%   
Profit after tax Rs m8,8461,736 509.6%  
Gross profit margin %14.16.1 232.9%  
Effective tax rate %32.227.0 119.3%   
Net profit margin %9.82.7 361.0%  
BALANCE SHEET DATA
Current assets Rs m23,39220,915 111.8%   
Current liabilities Rs m13,45414,286 94.2%   
Net working cap to sales %11.010.3 106.2%  
Current ratio x1.71.5 118.8%  
Inventory Days Days2710 274.7%  
Debtors Days Days794 7.7%  
Net fixed assets Rs m10,3542,674 387.2%   
Share capital Rs m240224 107.2%   
"Free" reserves Rs m26,7247,121 375.3%   
Net worth Rs m26,9648,642 312.0%   
Long term debt Rs m3142,560 12.3%   
Total assets Rs m41,08825,506 161.1%  
Interest coverage x240.32.5 9,573.6%   
Debt to equity ratio x00.3 3.9%  
Sales to assets ratio x2.22.5 87.6%   
Return on assets %21.713.0 166.9%  
Return on equity %32.820.1 163.3%  
Return on capital %48.035.3 136.1%  
Exports to sales %011.4 0.0%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs mNA7,305 0.0%   
Imports (cif) Rs mNA7,062 0.0%   
Fx inflow Rs m1,8467,305 25.3%   
Fx outflow Rs m1,5477,077 21.9%   
Net fx Rs m299228 131.1%   
CASH FLOW
From Operations Rs m4,4131,133 389.6%  
From Investments Rs m-1,499-2,236 67.0%  
From Financial Activity Rs m-2,9511,319 -223.8%  
Net Cashflow Rs m-37215 -17.0%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 0.1 12,100.0%  
FIIs % 20.5 0.5 3,942.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 24.5 82.9%  
Shareholders   45,387 21,556 210.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  VST INDUSTRIES  JUBILANT FOODWORKS  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Rangebound; Metal, Pharma Stocks Top Losers(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jun 18, 2018 01:07 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - NESTLE COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS