Compare Britannia with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 55.4 13.8 401.3% View Chart
P/BV x 17.1 3.3 517.8% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-19
UNITED SPIRITS
Mar-19
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6,944725 957.4%   
Low Rs2,759577 477.9%   
Sales per share (Unadj.) Rs901.5642.8 140.2%  
Earnings per share (Unadj.) Rs94.947.0 201.8%  
Cash flow per share (Unadj.) Rs108.261.8 175.1%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs349.4212.7 164.3%  
Shares outstanding (eoy) m121.73145.32 83.8%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.41.0 531.1%   
Avg P/E ratio x51.113.8 369.2%  
P/CF ratio (eoy) x44.810.5 425.5%  
Price / Book Value ratio x13.93.1 453.4%  
Dividend payout %15.80-   
Avg Mkt Cap Rs m590,57994,647 624.0%   
No. of employees `0004.53.5 126.3%   
Total wages/salary Rs m4,4186,898 64.1%   
Avg. sales/employee Rs Th24,494.326,341.8 93.0%   
Avg. wages/employee Rs Th986.21,945.3 50.7%   
Avg. net profit/employee Rs Th2,579.21,927.8 133.8%   
INCOME DATA
Net Sales Rs m109,73593,408 117.5%  
Other income Rs m2,065692 298.3%   
Total revenues Rs m111,79994,100 118.8%   
Gross profit Rs m17,32513,918 124.5%  
Depreciation Rs m1,6192,147 75.4%   
Interest Rs m912,372 3.8%   
Profit before tax Rs m17,67910,091 175.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m6,1253,281 186.7%   
Profit after tax Rs m11,5556,836 169.0%  
Gross profit margin %15.814.9 106.0%  
Effective tax rate %34.632.5 106.5%   
Net profit margin %10.57.3 143.9%  
BALANCE SHEET DATA
Current assets Rs m35,26352,638 67.0%   
Current liabilities Rs m18,51451,878 35.7%   
Net working cap to sales %15.30.8 1,876.0%  
Current ratio x1.91.0 187.7%  
Inventory Days Days2676 34.4%  
Debtors Days Days1399 13.2%  
Net fixed assets Rs m17,90619,848 90.2%   
Share capital Rs m2401,453 16.5%   
"Free" reserves Rs m42,29229,450 143.6%   
Net worth Rs m42,53330,903 137.6%   
Long term debt Rs m6197,804 7.9%   
Total assets Rs m62,41891,089 68.5%  
Interest coverage x195.55.3 3,720.7%   
Debt to equity ratio x00.3 5.8%  
Sales to assets ratio x1.81.0 171.4%   
Return on assets %18.710.1 184.6%  
Return on equity %27.222.1 122.8%  
Return on capital %41.232.3 127.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,095 291.4%   
Fx outflow Rs m1,9482,959 65.8%   
Net fx Rs m1,243-1,864 -66.7%   
CASH FLOW
From Operations Rs m11,5589,483 121.9%  
From Investments Rs m-8,555-655 1,306.2%  
From Financial Activity Rs m-3,527-8,083 43.6%  
Net Cashflow Rs m-491745 -65.9%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VADILAL INDUSTRIES  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  VST INDUSTRIES  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Lower; Energy and Healthcare Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Feb 25, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS