Compare Britannia with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED SPIRITS - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED SPIRITS BRITANNIA/
UNITED SPIRITS
 
P/E (TTM) x 68.2 11.9 572.4% View Chart
P/BV x 18.4 3.0 615.7% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 BRITANNIA   UNITED SPIRITS
EQUITY SHARE DATA
    BRITANNIA
Mar-19
UNITED SPIRITS
Mar-19
BRITANNIA/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs6,944725 957.4%   
Low Rs2,759577 477.9%   
Sales per share (Unadj.) Rs901.5642.8 140.2%  
Earnings per share (Unadj.) Rs94.947.0 201.8%  
Cash flow per share (Unadj.) Rs108.261.8 175.1%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs349.4212.7 164.3%  
Shares outstanding (eoy) m121.73145.32 83.8%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.41.0 531.1%   
Avg P/E ratio x51.113.8 369.2%  
P/CF ratio (eoy) x44.810.5 425.5%  
Price / Book Value ratio x13.93.1 453.4%  
Dividend payout %15.80-   
Avg Mkt Cap Rs m590,57994,647 624.0%   
No. of employees `0004.53.5 126.3%   
Total wages/salary Rs m4,4186,898 64.1%   
Avg. sales/employee Rs Th24,494.326,341.8 93.0%   
Avg. wages/employee Rs Th986.21,945.3 50.7%   
Avg. net profit/employee Rs Th2,579.21,927.8 133.8%   
INCOME DATA
Net Sales Rs m109,73593,408 117.5%  
Other income Rs m2,065692 298.3%   
Total revenues Rs m111,79994,100 118.8%   
Gross profit Rs m17,32513,918 124.5%  
Depreciation Rs m1,6192,147 75.4%   
Interest Rs m912,372 3.8%   
Profit before tax Rs m17,67910,091 175.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m6,1253,281 186.7%   
Profit after tax Rs m11,5556,836 169.0%  
Gross profit margin %15.814.9 106.0%  
Effective tax rate %34.632.5 106.5%   
Net profit margin %10.57.3 143.9%  
BALANCE SHEET DATA
Current assets Rs m35,26352,638 67.0%   
Current liabilities Rs m18,51451,878 35.7%   
Net working cap to sales %15.30.8 1,876.0%  
Current ratio x1.91.0 187.7%  
Inventory Days Days2676 34.4%  
Debtors Days Days1399 13.2%  
Net fixed assets Rs m17,90619,848 90.2%   
Share capital Rs m2401,453 16.5%   
"Free" reserves Rs m42,29229,450 143.6%   
Net worth Rs m42,53330,903 137.6%   
Long term debt Rs m6197,804 7.9%   
Total assets Rs m62,41891,089 68.5%  
Interest coverage x195.55.3 3,720.7%   
Debt to equity ratio x00.3 5.8%  
Sales to assets ratio x1.81.0 171.4%   
Return on assets %18.710.1 184.6%  
Return on equity %27.222.1 122.8%  
Return on capital %41.232.3 127.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1911,095 291.4%   
Fx outflow Rs m1,9482,959 65.8%   
Net fx Rs m1,243-1,864 -66.7%   
CASH FLOW
From Operations Rs m11,5589,483 121.9%  
From Investments Rs m-8,555-655 1,306.2%  
From Financial Activity Rs m-3,527-8,083 43.6%  
Net Cashflow Rs m-491745 -65.9%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 50.8 0.0 -  
Indian inst/Mut Fund % 8.5 6.2 136.4%  
FIIs % 20.5 45.8 44.8%  
ADR/GDR % 0.0 0.3 -  
Free float % 20.3 20.2 100.5%  
Shareholders   45,387 89,114 50.9%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   KRBL  GODFREY PHILLIPS  ITC  REI AGRO LTD.  GOODRICKE  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 18, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - GUJ.AMB.EXP. COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS