Compare Britannia with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MCLEOD RUSSEL - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MCLEOD RUSSEL BRITANNIA/
MCLEOD RUSSEL
 
P/E (TTM) x 48.4 -0.8 - View Chart
P/BV x 19.6 0.1 22,255.3% View Chart
Dividend Yield % 1.0 2.9 34.0%  

Financials

 BRITANNIA   MCLEOD RUSSEL
EQUITY SHARE DATA
    BRITANNIA
Mar-20
MCLEOD RUSSEL
Mar-18
BRITANNIA/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,444248 1,387.0%   
Low Rs2,101137 1,528.7%   
Sales per share (Unadj.) Rs475.9187.8 253.5%  
Earnings per share (Unadj.) Rs58.020.0 289.5%  
Cash flow per share (Unadj.) Rs65.629.4 223.6%  
Dividends per share (Unadj.) Rs35.000.50 7,000.0%  
Dividend yield (eoy) %1.30.3 487.0%  
Book value per share (Unadj.) Rs183.1198.0 92.5%  
Shares outstanding (eoy) m240.47109.46 219.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.81.0 567.2%   
Avg P/E ratio x47.89.6 496.6%  
P/CF ratio (eoy) x42.26.6 643.0%  
Price / Book Value ratio x15.11.0 1,554.6%  
Dividend payout %60.42.5 2,418.4%   
Avg Mkt Cap Rs m666,63121,109 3,158.0%   
No. of employees `0004.575.8 6.0%   
Total wages/salary Rs m4,8679,068 53.7%   
Avg. sales/employee Rs Th25,234.8271.1 9,308.4%   
Avg. wages/employee Rs Th1,073.2119.6 897.3%   
Avg. net profit/employee Rs Th3,073.028.9 10,630.5%   
INCOME DATA
Net Sales Rs m114,44020,553 556.8%  
Other income Rs m2,7943,918 71.3%   
Total revenues Rs m117,23424,471 479.1%   
Gross profit Rs m18,4361,423 1,295.5%  
Depreciation Rs m1,8481,022 180.8%   
Interest Rs m7691,804 42.6%   
Profit before tax Rs m18,6132,516 739.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507324 1,391.3%   
Profit after tax Rs m13,9362,192 635.9%  
Gross profit margin %16.16.9 232.7%  
Effective tax rate %24.212.9 188.0%   
Net profit margin %12.210.7 114.2%  
BALANCE SHEET DATA
Current assets Rs m36,75014,403 255.2%   
Current liabilities Rs m25,65310,321 248.5%   
Net working cap to sales %9.719.9 48.8%  
Current ratio x1.41.4 102.7%  
Inventory Days Days2441 57.0%  
Debtors Days Days1022 45.7%  
Net fixed assets Rs m19,19222,267 86.2%   
Share capital Rs m241462 52.1%   
"Free" reserves Rs m43,78821,212 206.4%   
Net worth Rs m44,02821,674 203.1%   
Long term debt Rs m7,6614,079 187.8%   
Total assets Rs m78,42238,428 204.1%  
Interest coverage x25.22.4 1,052.5%   
Debt to equity ratio x0.20.2 92.5%  
Sales to assets ratio x1.50.5 272.8%   
Return on assets %18.810.4 180.4%  
Return on equity %31.710.1 313.0%  
Return on capital %37.216.8 221.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8105,460 51.5%   
Fx outflow Rs m2,933127 2,317.7%   
Net fx Rs m-1225,333 -2.3%   
CASH FLOW
From Operations Rs m14,8452,179 681.4%  
From Investments Rs m-15,316-1,675 914.5%  
From Financial Activity Rs m579-275 -210.4%  
Net Cashflow Rs m165228 72.4%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 50.8 24.7 205.7%  
Indian inst/Mut Fund % 8.5 9.8 86.4%  
FIIs % 20.5 30.8 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   45,387 56,639 80.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO.  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Oct 28, 2020 10:54 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS