X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MCLEOD RUSSEL - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MCLEOD RUSSEL BRITANNIA/
MCLEOD RUSSEL
 
P/E (TTM) x 65.7 -18.7 - View Chart
P/BV x 22.1 0.9 2,414.9% View Chart
Dividend Yield % 0.4 0.2 293.3%  

Financials

 BRITANNIA   MCLEOD RUSSEL
EQUITY SHARE DATA
    BRITANNIA
Mar-17
MCLEOD RUSSEL
Mar-17
BRITANNIA/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,575220 1,628.7%   
Low Rs2,524137 1,839.6%   
Sales per share (Unadj.) Rs754.5170.9 441.5%  
Earnings per share (Unadj.) Rs73.75.9 1,252.0%  
Cash flow per share (Unadj.) Rs83.715.3 545.1%  
Dividends per share (Unadj.) Rs22.000.25 8,800.0%  
Dividend yield (eoy) %0.70.1 514.7%  
Book value per share (Unadj.) Rs224.7181.0 124.2%  
Shares outstanding (eoy) m120.00109.46 109.6%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.01.0 387.3%   
Avg P/E ratio x41.430.3 136.6%  
P/CF ratio (eoy) x36.511.6 313.7%  
Price / Book Value ratio x13.61.0 1,377.2%  
Dividend payout %29.84.2 702.9%   
Avg Mkt Cap Rs m365,93419,522 1,874.5%   
No. of employees `0003.274.5 4.3%   
Total wages/salary Rs m3,5268,398 42.0%   
Avg. sales/employee Rs Th28,241.1251.1 11,248.5%   
Avg. wages/employee Rs Th1,099.8112.7 975.9%   
Avg. net profit/employee Rs Th2,759.28.6 31,901.4%   
INCOME DATA
Net Sales Rs m90,54118,708 484.0%  
Other income Rs m1,5051,835 82.0%   
Total revenues Rs m92,04620,543 448.1%   
Gross profit Rs m12,7821,105 1,157.2%  
Depreciation Rs m1,1931,035 115.2%   
Interest Rs m551,359 4.0%   
Profit before tax Rs m13,040545 2,391.3%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,197-99 -4,230.5%   
Profit after tax Rs m8,846645 1,372.6%  
Gross profit margin %14.15.9 239.1%  
Effective tax rate %32.2-18.2 -176.9%   
Net profit margin %9.83.4 283.6%  
BALANCE SHEET DATA
Current assets Rs m23,39211,035 212.0%   
Current liabilities Rs m13,45410,063 133.7%   
Net working cap to sales %11.05.2 211.4%  
Current ratio x1.71.1 158.6%  
Inventory Days Days2746 57.6%  
Debtors Days Days721 34.0%  
Net fixed assets Rs m10,35422,285 46.5%   
Share capital Rs m240412 58.3%   
"Free" reserves Rs m26,72419,399 137.8%   
Net worth Rs m26,96419,811 136.1%   
Long term debt Rs m3142,264 13.9%   
Total assets Rs m41,08834,519 119.0%  
Interest coverage x240.31.4 17,146.5%   
Debt to equity ratio x00.1 10.2%  
Sales to assets ratio x2.20.5 406.6%   
Return on assets %21.75.8 373.2%  
Return on equity %32.83.3 1,008.4%  
Return on capital %48.08.6 556.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8462,973 62.1%   
Fx outflow Rs m1,547237 651.8%   
Net fx Rs m2992,735 10.9%   
CASH FLOW
From Operations Rs m4,4131,372 321.6%  
From Investments Rs m-1,499-681 219.9%  
From Financial Activity Rs m-2,951-645 457.6%  
Net Cashflow Rs m-3746 -80.2%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 50.8 24.7 205.7%  
Indian inst/Mut Fund % 8.5 9.8 86.4%  
FIIs % 20.5 30.8 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   45,387 56,639 80.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   AVANTI FEEDS  ITC LTD  ZYDUS WELLNESS  GODFREY PHILLIPS  TATA GLOBAL BEV.  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - KWALITY DAIRY COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS