Compare Britannia with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MCLEOD RUSSEL - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MCLEOD RUSSEL BRITANNIA/
MCLEOD RUSSEL
 
P/E (TTM) x 45.5 -1.2 - View Chart
P/BV x 19.2 0.1 14,793.2% View Chart
Dividend Yield % 1.0 1.9 51.1%  

Financials

 BRITANNIA   MCLEOD RUSSEL
EQUITY SHARE DATA
    BRITANNIA
Mar-20
MCLEOD RUSSEL
Mar-18
BRITANNIA/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs3,444248 1,387.0%   
Low Rs2,101137 1,528.7%   
Sales per share (Unadj.) Rs475.9187.8 253.5%  
Earnings per share (Unadj.) Rs58.020.0 289.5%  
Cash flow per share (Unadj.) Rs65.629.4 223.6%  
Dividends per share (Unadj.) Rs35.000.50 7,000.0%  
Dividend yield (eoy) %1.30.3 487.0%  
Book value per share (Unadj.) Rs183.1198.0 92.5%  
Shares outstanding (eoy) m240.47109.46 219.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x5.81.0 567.2%   
Avg P/E ratio x47.89.6 496.6%  
P/CF ratio (eoy) x42.26.6 643.0%  
Price / Book Value ratio x15.11.0 1,554.6%  
Dividend payout %60.42.5 2,418.4%   
Avg Mkt Cap Rs m666,63121,109 3,158.0%   
No. of employees `0004.575.8 6.0%   
Total wages/salary Rs m4,8679,068 53.7%   
Avg. sales/employee Rs Th25,234.8271.1 9,308.4%   
Avg. wages/employee Rs Th1,073.2119.6 897.3%   
Avg. net profit/employee Rs Th3,073.028.9 10,630.5%   
INCOME DATA
Net Sales Rs m114,44020,553 556.8%  
Other income Rs m2,7943,918 71.3%   
Total revenues Rs m117,23424,471 479.1%   
Gross profit Rs m18,4361,423 1,295.5%  
Depreciation Rs m1,8481,022 180.8%   
Interest Rs m7691,804 42.6%   
Profit before tax Rs m18,6132,516 739.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,507324 1,391.3%   
Profit after tax Rs m13,9362,192 635.9%  
Gross profit margin %16.16.9 232.7%  
Effective tax rate %24.212.9 188.0%   
Net profit margin %12.210.7 114.2%  
BALANCE SHEET DATA
Current assets Rs m36,75014,403 255.2%   
Current liabilities Rs m25,65310,321 248.5%   
Net working cap to sales %9.719.9 48.8%  
Current ratio x1.41.4 102.7%  
Inventory Days Days2441 57.0%  
Debtors Days Days1022 45.7%  
Net fixed assets Rs m19,19222,267 86.2%   
Share capital Rs m241462 52.1%   
"Free" reserves Rs m43,78821,212 206.4%   
Net worth Rs m44,02821,674 203.1%   
Long term debt Rs m7,6614,079 187.8%   
Total assets Rs m78,42238,428 204.1%  
Interest coverage x25.22.4 1,052.5%   
Debt to equity ratio x0.20.2 92.5%  
Sales to assets ratio x1.50.5 272.8%   
Return on assets %18.810.4 180.4%  
Return on equity %31.710.1 313.0%  
Return on capital %37.216.8 221.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8105,460 51.5%   
Fx outflow Rs m2,933127 2,317.7%   
Net fx Rs m-1225,333 -2.3%   
CASH FLOW
From Operations Rs m14,8452,179 681.4%  
From Investments Rs m-15,316-1,675 914.5%  
From Financial Activity Rs m579-275 -210.4%  
Net Cashflow Rs m165228 72.4%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 50.8 24.7 205.7%  
Indian inst/Mut Fund % 8.5 9.8 86.4%  
FIIs % 20.5 30.8 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   45,387 56,639 80.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   UNITED BREWERIES  KWALITY  SANWARIA CONSUMER  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Zoomed 613 Points Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY21); Net Profit Up 22.5% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


May 18, 2021 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS