X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MCLEOD RUSSEL - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MCLEOD RUSSEL BRITANNIA/
MCLEOD RUSSEL
 
P/E (TTM) x 51.9 0.7 7,084.5% View Chart
P/BV x 17.5 0.1 30,067.7% View Chart
Dividend Yield % 1.0 4.3 23.2%  

Financials

 BRITANNIA   MCLEOD RUSSEL
EQUITY SHARE DATA
    BRITANNIA
Mar-18
MCLEOD RUSSEL
Mar-18
BRITANNIA/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs5,057248 2,036.8%   
Low Rs3,320137 2,416.3%   
Sales per share (Unadj.) Rs825.8187.8 439.8%  
Earnings per share (Unadj.) Rs83.620.0 417.7%  
Cash flow per share (Unadj.) Rs95.529.4 325.1%  
Dividends per share (Unadj.) Rs25.000.50 5,000.0%  
Dividend yield (eoy) %0.60.3 230.2%  
Book value per share (Unadj.) Rs283.7198.0 143.3%  
Shares outstanding (eoy) m120.06109.46 109.7%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.11.0 493.9%   
Avg P/E ratio x50.19.6 520.0%  
P/CF ratio (eoy) x43.96.6 668.1%  
Price / Book Value ratio x14.81.0 1,515.8%  
Dividend payout %29.92.5 1,197.2%   
Avg Mkt Cap Rs m502,88921,109 2,382.3%   
No. of employees `0003.875.8 5.0%   
Total wages/salary Rs m4,0169,068 44.3%   
Avg. sales/employee Rs Th26,130.7271.1 9,638.9%   
Avg. wages/employee Rs Th1,058.5119.6 885.0%   
Avg. net profit/employee Rs Th2,646.228.9 9,154.0%   
INCOME DATA
Net Sales Rs m99,14020,553 482.4%  
Other income Rs m1,6643,918 42.5%   
Total revenues Rs m100,80424,471 411.9%   
Gross profit Rs m15,0171,423 1,055.2%  
Depreciation Rs m1,4211,022 139.0%   
Interest Rs m761,804 4.2%   
Profit before tax Rs m15,1842,516 603.6%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,142324 1,587.4%   
Profit after tax Rs m10,0402,192 458.1%  
Gross profit margin %15.16.9 218.8%  
Effective tax rate %33.912.9 263.0%   
Net profit margin %10.110.7 95.0%  
BALANCE SHEET DATA
Current assets Rs m31,51314,403 218.8%   
Current liabilities Rs m16,48010,321 159.7%   
Net working cap to sales %15.219.9 76.4%  
Current ratio x1.91.4 137.0%  
Inventory Days Days2441 57.9%  
Debtors Days Days1122 50.1%  
Net fixed assets Rs m15,50422,267 69.6%   
Share capital Rs m240462 52.0%   
"Free" reserves Rs m33,82221,212 159.5%   
Net worth Rs m34,06221,674 157.2%   
Long term debt Rs m8464,079 20.7%   
Total assets Rs m51,87938,428 135.0%  
Interest coverage x201.02.4 8,395.8%   
Debt to equity ratio x00.2 13.2%  
Sales to assets ratio x1.90.5 357.3%   
Return on assets %19.510.4 187.5%  
Return on equity %29.510.1 291.5%  
Return on capital %43.716.8 260.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0215,460 37.0%   
Fx outflow Rs m1,653127 1,306.5%   
Net fx Rs m3675,333 6.9%   
CASH FLOW
From Operations Rs m12,4882,179 573.2%  
From Investments Rs m-9,563-1,675 571.0%  
From Financial Activity Rs m-2,318-275 841.5%  
Net Cashflow Rs m608228 266.0%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 50.8 24.7 205.7%  
Indian inst/Mut Fund % 8.5 9.8 86.4%  
FIIs % 20.5 30.8 66.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 13.7 148.2%  
Shareholders   45,387 56,639 80.1%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Erase Gains; Sensex Ends 52 Points Higher(Closing)

After opening the day higher, Indian share markets witnessed negative trading activity during closing hours and ended their trading session marginally higher.

Related Views on News

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My Top 3 Dividend Millionaire Stocks(Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too(The 5 Minute Wrapup)

Aug 9, 2019

Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Aug 19, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - GODFREY PHILLIPS COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS