Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MARICO BRITANNIA/
MARICO
 
P/E (TTM) x 54.1 45.1 120.2% View Chart
P/BV x 32.9 17.8 184.7% View Chart
Dividend Yield % 1.5 0.9 171.4%  

Financials

 BRITANNIA   MARICO
EQUITY SHARE DATA
    BRITANNIA
Mar-23
MARICO
Mar-23
BRITANNIA/
MARICO
5-Yr Chart
Click to enlarge
High Rs4,680554 844.7%   
Low Rs3,150470 670.2%   
Sales per share (Unadj.) Rs676.775.5 896.2%  
Earnings per share (Unadj.) Rs96.210.2 940.6%  
Cash flow per share (Unadj.) Rs105.511.4 924.0%  
Dividends per share (Unadj.) Rs72.004.50 1,600.0%  
Avg Dividend yield %1.80.9 209.3%  
Book value per share (Unadj.) Rs146.729.0 505.1%  
Shares outstanding (eoy) m240.871,293.08 18.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.86.8 85.3%   
Avg P/E ratio x40.750.1 81.3%  
P/CF ratio (eoy) x37.144.8 82.7%  
Price / Book Value ratio x26.717.6 151.4%  
Dividend payout %74.944.0 170.1%   
Avg Mkt Cap Rs m942,999662,092 142.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5846,530 100.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00697,640 166.9%  
Other income Rs m2,1591,440 149.9%   
Total revenues Rs m165,16499,080 166.7%   
Gross profit Rs m32,11918,100 177.5%  
Depreciation Rs m2,2591,550 145.7%   
Interest Rs m1,691560 302.0%   
Profit before tax Rs m30,32817,430 174.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1654,210 170.2%   
Profit after tax Rs m23,16313,220 175.2%  
Gross profit margin %19.718.5 106.3%  
Effective tax rate %23.624.2 97.8%   
Net profit margin %14.213.5 105.0%  
BALANCE SHEET DATA
Current assets Rs m47,46238,130 124.5%   
Current liabilities Rs m41,34424,290 170.2%   
Net working cap to sales %3.814.2 26.5%  
Current ratio x1.11.6 73.1%  
Inventory Days Days8047 172.7%  
Debtors Days Days14 19.4%  
Net fixed assets Rs m45,49229,800 152.7%   
Share capital Rs m2411,290 18.7%   
"Free" reserves Rs m35,10236,270 96.8%   
Net worth Rs m35,34337,560 94.1%   
Long term debt Rs m15,51820 77,590.0%   
Total assets Rs m92,95568,000 136.7%  
Interest coverage x18.932.1 58.9%   
Debt to equity ratio x0.40 82,457.8%  
Sales to assets ratio x1.81.4 122.1%   
Return on assets %26.720.3 131.9%  
Return on equity %65.535.2 186.2%  
Return on capital %63.047.9 131.5%  
Exports to sales %2.02.7 72.4%   
Imports to sales %4.81.5 321.1%   
Exports (fob) Rs m3,2092,656 120.8%   
Imports (cif) Rs m7,8971,473 536.0%   
Fx inflow Rs m3,2092,656 120.8%   
Fx outflow Rs m7,8971,473 536.0%   
Net fx Rs m-4,6881,182 -396.5%   
CASH FLOW
From Operations Rs m25,26214,190 178.0%  
From Investments Rs m-15,171-9,290 163.3%  
From Financial Activity Rs m-10,284-5,600 183.6%  
Net Cashflow Rs m-92-690 13.3%  

Share Holding

Indian Promoters % 0.0 59.4 0.0%  
Foreign collaborators % 50.5 0.0 168,466.7%  
Indian inst/Mut Fund % 33.8 35.4 95.5%  
FIIs % 19.0 25.7 73.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 40.6 121.8%  
Shareholders   260,444 316,579 82.3%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE    GRM OVERSEAS    AVANTI FEEDS    KRBL    GODREJ AGROVET     


More on Britannia vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs Marico Share Price Performance

Period Britannia Marico
1-Day -0.13% -1.18%
1-Month -5.59% -1.07%
1-Year 11.94% 3.38%
3-Year CAGR 11.41% 8.84%
5-Year CAGR 9.53% 9.04%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the Marico share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of Marico the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of Marico.



Today's Market

Sensex Today Ends 195 Points Lower | IT Stocks Drag | Datta Pattern Down 8% Sensex Today Ends 195 Points Lower | IT Stocks Drag | Datta Pattern Down 8%(Closing)

After opening the lower, Indian share markets turned negative as the session progressed and ended the day lower.