Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
BRITANNIA | NESTLE | BRITANNIA/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 59.0 | 74.7 | 78.9% | View Chart |
P/BV | x | 17.3 | 37.4 | 46.2% | View Chart |
Dividend Yield | % | 0.5 | 0.8 | 60.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-19 |
NESTLE Dec-18 |
BRITANNIA/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,944 | 11,700 | 59.4% | |
Low | Rs | 2,759 | 6,888 | 40.1% | |
Sales per share (Unadj.) | Rs | 901.5 | 1,171.2 | 77.0% | |
Earnings per share (Unadj.) | Rs | 94.9 | 166.7 | 57.0% | |
Cash flow per share (Unadj.) | Rs | 108.2 | 201.5 | 53.7% | |
Dividends per share (Unadj.) | Rs | 15.00 | 115.00 | 13.0% | |
Dividend yield (eoy) | % | 0.3 | 1.2 | 25.0% | |
Book value per share (Unadj.) | Rs | 349.4 | 381.0 | 91.7% | |
Shares outstanding (eoy) | m | 121.73 | 96.42 | 126.2% | |
Bonus/Rights/Conversions | RI | - | - | ||
Price / Sales ratio | x | 5.4 | 7.9 | 67.8% | |
Avg P/E ratio | x | 51.1 | 55.8 | 91.7% | |
P/CF ratio (eoy) | x | 44.8 | 46.1 | 97.2% | |
Price / Book Value ratio | x | 13.9 | 24.4 | 56.9% | |
Dividend payout | % | 15.8 | 69.0 | 22.9% | |
Avg Mkt Cap | Rs m | 590,579 | 896,118 | 65.9% | |
No. of employees | `000 | 4.5 | 7.6 | 58.9% | |
Total wages/salary | Rs m | 4,418 | 11,242 | 39.3% | |
Avg. sales/employee | Rs Th | 24,494.3 | 14,850.4 | 164.9% | |
Avg. wages/employee | Rs Th | 986.2 | 1,478.4 | 66.7% | |
Avg. net profit/employee | Rs Th | 2,579.2 | 2,113.3 | 122.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 109,735 | 112,923 | 97.2% | |
Other income | Rs m | 2,065 | 2,589 | 79.7% | |
Total revenues | Rs m | 111,799 | 115,512 | 96.8% | |
Gross profit | Rs m | 17,325 | 26,177 | 66.2% | |
Depreciation | Rs m | 1,619 | 3,357 | 48.2% | |
Interest | Rs m | 91 | 1,120 | 8.1% | |
Profit before tax | Rs m | 17,679 | 24,290 | 72.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,125 | 8,220 | 74.5% | |
Profit after tax | Rs m | 11,555 | 16,069 | 71.9% | |
Gross profit margin | % | 15.8 | 23.2 | 68.1% | |
Effective tax rate | % | 34.6 | 33.8 | 102.4% | |
Net profit margin | % | 10.5 | 14.2 | 74.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 35,263 | 47,370 | 74.4% | |
Current liabilities | Rs m | 18,514 | 18,550 | 99.8% | |
Net working cap to sales | % | 15.3 | 25.5 | 59.8% | |
Current ratio | x | 1.9 | 2.6 | 74.6% | |
Inventory Days | Days | 26 | 31 | 83.3% | |
Debtors Days | Days | 13 | 4 | 325.6% | |
Net fixed assets | Rs m | 17,906 | 25,058 | 71.5% | |
Share capital | Rs m | 240 | 964 | 24.9% | |
"Free" reserves | Rs m | 42,292 | 35,773 | 118.2% | |
Net worth | Rs m | 42,533 | 36,737 | 115.8% | |
Long term debt | Rs m | 619 | 351 | 176.2% | |
Total assets | Rs m | 62,418 | 80,881 | 77.2% | |
Interest coverage | x | 195.5 | 22.7 | 861.3% | |
Debt to equity ratio | x | 0 | 0 | 152.2% | |
Sales to assets ratio | x | 1.8 | 1.4 | 125.9% | |
Return on assets | % | 18.7 | 21.3 | 87.8% | |
Return on equity | % | 27.2 | 43.7 | 62.1% | |
Return on capital | % | 41.2 | 68.5 | 60.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,191 | 7,087 | 45.0% | |
Fx outflow | Rs m | 1,948 | 17,171 | 11.3% | |
Net fx | Rs m | 1,243 | -10,084 | -12.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,558 | 20,525 | 56.3% | |
From Investments | Rs m | -8,555 | -524 | 1,632.4% | |
From Financial Activity | Rs m | -3,527 | -13,174 | 26.8% | |
Net Cashflow | Rs m | -491 | 6,826 | -7.2% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 50.8 | 62.8 | 80.9% | |
Indian inst/Mut Fund | % | 8.5 | 4.5 | 188.2% | |
FIIs | % | 20.5 | 12.5 | 164.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 20.3 | 100.0% | |
Shareholders | 45,387 | 62,821 | 72.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRITANNIA With: RASOYA PROTEINS GUJ.AMB.EXP. VST INDUSTRIES UNITED SPIRITS GOODRICKE
Compare BRITANNIA With: COCA COLA (US) TIGER BRANDS (S. Africa) NESTLE (Switz.) AVI LTD. (S. Africa)
| |
Indian share markets ended their volatile trading day on a flattish note. At the closing bell, the BSE Sensex stood higher by 42 points (up 0.1%).
For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsA single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.
What we can learn from one of the greatest traders to have ever lived.
Should you invest in growth stocks or value stocks to make strong returns in this market?
The two trends that are playing out as Sensex touches new record high.
The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.
More