Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA NESTLE BRITANNIA/
NESTLE
 
P/E (TTM) x 67.5 90.2 74.9% View Chart
P/BV x 41.5 93.7 44.4% View Chart
Dividend Yield % 1.3 1.0 129.6%  

Financials

 BRITANNIA   NESTLE
EQUITY SHARE DATA
    BRITANNIA
Mar-22
NESTLE
Dec-21
BRITANNIA/
NESTLE
5-Yr Chart
Click to enlarge
High Rs4,15220,600 20.2%   
Low Rs3,05015,900 19.2%   
Sales per share (Unadj.) Rs586.91,525.6 38.5%  
Earnings per share (Unadj.) Rs62.9222.4 28.3%  
Cash flow per share (Unadj.) Rs71.3262.9 27.1%  
Dividends per share (Unadj.) Rs56.50200.00 28.3%  
Avg Dividend yield %1.61.1 143.2%  
Book value per share (Unadj.) Rs106.2216.2 49.1%  
Shares outstanding (eoy) m240.8796.42 249.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.112.0 51.3%   
Avg P/E ratio x57.282.0 69.7%  
P/CF ratio (eoy) x50.569.4 72.8%  
Price / Book Value ratio x33.984.4 40.2%  
Dividend payout %89.889.9 99.8%   
Avg Mkt Cap Rs m867,3731,759,584 49.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,42315,213 35.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m141,363147,094 96.1%  
Other income Rs m2,2281,241 179.6%   
Total revenues Rs m143,591148,335 96.8%   
Gross profit Rs m22,00533,511 65.7%  
Depreciation Rs m2,0053,902 51.4%   
Interest Rs m1,4432,012 71.7%   
Profit before tax Rs m20,78528,838 72.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,6247,389 76.1%   
Profit after tax Rs m15,16221,449 70.7%  
Gross profit margin %15.622.8 68.3%  
Effective tax rate %27.125.6 105.6%   
Net profit margin %10.714.6 73.6%  
BALANCE SHEET DATA
Current assets Rs m39,70427,388 145.0%   
Current liabilities Rs m41,55726,032 159.6%   
Net working cap to sales %-1.30.9 -142.3%  
Current ratio x1.01.1 90.8%  
Inventory Days Days5356 94.1%  
Debtors Days Days14 20.9%  
Net fixed assets Rs m34,93454,453 64.2%   
Share capital Rs m241964 25.0%   
"Free" reserves Rs m25,34019,881 127.5%   
Net worth Rs m25,58120,845 122.7%   
Long term debt Rs m7,070275 2,573.7%   
Total assets Rs m74,63981,841 91.2%  
Interest coverage x15.415.3 100.5%   
Debt to equity ratio x0.30 2,097.2%  
Sales to assets ratio x1.91.8 105.4%   
Return on assets %22.228.7 77.6%  
Return on equity %59.3102.9 57.6%  
Return on capital %68.1146.1 46.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8906,396 45.2%   
Fx outflow Rs m9,19524,600 37.4%   
Net fx Rs m-6,305-18,205 34.6%   
CASH FLOW
From Operations Rs m12,99522,714 57.2%  
From Investments Rs m9,109-19,570 -46.5%  
From Financial Activity Rs m-22,458-20,186 111.3%  
Net Cashflow Rs m-321-17,043 1.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.5 62.8 80.5%  
Indian inst/Mut Fund % 33.3 20.9 159.3%  
FIIs % 17.2 12.1 142.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 37.2 132.8%  
Shareholders   286,831 191,248 150.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   MARICO    GODREJ AGROVET     AVANTI FEEDS    KRBL    MRS BECTORS FOOD    


More on Britannia vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs Nestle Share Price Performance

Period Britannia Nestle
1-Day 0.42% 2.24%
1-Month 5.74% -0.37%
1-Year 21.67% 5.00%
3-Year CAGR 12.99% 12.45%
5-Year CAGR -1.97% 20.84%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 56.5 per share. This amounted to a Dividend Payout ratio of 89.8%.

Nestle paid Rs 200.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of Britannia, and the dividend history of Nestle.



Today's Market

Sensex Today Tanks 389 Points | Nifty Today Ends Below 18,500 | IT Stocks Witness Selling Pressure(Closing)

After opening the day on a flat note, Indian shares reversed early gains to end the day 0.6% lower.