Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More
Ruchi Soya, the flagship company of the Ruchi Group, is involved in soya processing, vegetable refined oils, food processing, food supplements, vanaspati, industrial oils, soaps, engineering and fabrication, cooking gas cylinders, cold rolled sheets ... More
BRITANNIA | RUCHI SOYA INDUSTRIES | BRITANNIA/ RUCHI SOYA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.7 | 2.4 | 2,017.9% | View Chart |
P/BV | x | 19.7 | - | - | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-20 |
RUCHI SOYA INDUSTRIES Mar-18 |
BRITANNIA/ RUCHI SOYA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,444 | 34 | 10,189.1% | |
Low | Rs | 2,101 | 14 | 14,688.8% | |
Sales per share (Unadj.) | Rs | 475.9 | 360.0 | 132.2% | |
Earnings per share (Unadj.) | Rs | 58.0 | -172.2 | -33.6% | |
Cash flow per share (Unadj.) | Rs | 65.6 | -168.0 | -39.1% | |
Dividends per share (Unadj.) | Rs | 35.00 | 0 | - | |
Dividend yield (eoy) | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 183.1 | -140.9 | -130.0% | |
Shares outstanding (eoy) | m | 240.47 | 334.10 | 72.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.8 | 0.1 | 8,719.2% | |
Avg P/E ratio | x | 47.8 | -0.1 | -34,258.7% | |
P/CF ratio (eoy) | x | 42.2 | -0.1 | -29,497.0% | |
Price / Book Value ratio | x | 15.1 | -0.2 | -8,869.4% | |
Dividend payout | % | 60.4 | 0 | - | |
Avg Mkt Cap | Rs m | 666,631 | 8,035 | 8,296.5% | |
No. of employees | `000 | 4.5 | 2.9 | 158.2% | |
Total wages/salary | Rs m | 4,867 | 1,599 | 304.3% | |
Avg. sales/employee | Rs Th | 25,234.8 | 41,949.9 | 60.2% | |
Avg. wages/employee | Rs Th | 1,073.2 | 557.9 | 192.4% | |
Avg. net profit/employee | Rs Th | 3,073.0 | -20,071.9 | -15.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 114,440 | 120,271 | 95.2% | |
Other income | Rs m | 2,794 | 369 | 757.4% | |
Total revenues | Rs m | 117,234 | 120,639 | 97.2% | |
Gross profit | Rs m | 18,436 | -51,153 | -36.0% | |
Depreciation | Rs m | 1,848 | 1,428 | 129.4% | |
Interest | Rs m | 769 | 9,704 | 7.9% | |
Profit before tax | Rs m | 18,613 | -61,916 | -30.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -170 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,507 | -4,369 | -103.1% | |
Profit after tax | Rs m | 13,936 | -57,546 | -24.2% | |
Gross profit margin | % | 16.1 | -42.5 | -37.9% | |
Effective tax rate | % | 24.2 | 7.1 | 343.1% | |
Net profit margin | % | 12.2 | -47.8 | -25.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,750 | 21,277 | 172.7% | |
Current liabilities | Rs m | 25,653 | 125,802 | 20.4% | |
Net working cap to sales | % | 9.7 | -86.9 | -11.2% | |
Current ratio | x | 1.4 | 0.2 | 847.0% | |
Inventory Days | Days | 24 | 36 | 65.4% | |
Debtors Days | Days | 10 | 9 | 118.9% | |
Net fixed assets | Rs m | 19,192 | 54,167 | 35.4% | |
Share capital | Rs m | 241 | 653 | 36.8% | |
"Free" reserves | Rs m | 43,788 | -47,722 | -91.8% | |
Net worth | Rs m | 44,028 | -47,069 | -93.5% | |
Long term debt | Rs m | 7,661 | 734 | 1,044.4% | |
Total assets | Rs m | 78,422 | 77,315 | 101.4% | |
Interest coverage | x | 25.2 | -5.4 | -468.4% | |
Debt to equity ratio | x | 0.2 | 0 | -1,116.5% | |
Sales to assets ratio | x | 1.5 | 1.6 | 93.8% | |
Return on assets | % | 18.8 | -61.9 | -30.3% | |
Return on equity | % | 31.7 | 122.3 | 25.9% | |
Return on capital | % | 37.2 | 112.7 | 33.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,810 | 6,978 | 40.3% | |
Fx outflow | Rs m | 2,933 | 31,673 | 9.3% | |
Net fx | Rs m | -122 | -24,695 | 0.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,845 | -11,876 | -125.0% | |
From Investments | Rs m | -15,316 | -681 | 2,247.8% | |
From Financial Activity | Rs m | 579 | 11,964 | 4.8% | |
Net Cashflow | Rs m | 165 | -594 | -27.9% |
Indian Promoters | % | 0.0 | 55.9 | - | |
Foreign collaborators | % | 50.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.5 | 0.1 | 8,470.0% | |
FIIs | % | 20.5 | 17.2 | 119.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.3 | 26.8 | 75.7% | |
Shareholders | 45,387 | 30,556 | 148.5% | ||
Pledged promoter(s) holding | % | 0.0 | 15.4 | - |
Compare BRITANNIA With: MCLEOD RUSSEL UNITED SPIRITS GUJARAT AMBUJA VENKYS TATA COFFEE
Compare BRITANNIA With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
For the quarter ended June 2020, RUCHI SOYA INDUSTRIES has posted a net profit of Rs 123 m (down 12.5% YoY). Sales on the other hand came in at Rs 30 bn (down 2.2% YoY). Read on for a complete analysis of RUCHI SOYA INDUSTRIES's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.
For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More