Compare Britannia with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GSK CONSUMER - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GSK CONSUMER BRITANNIA/
GSK CONSUMER
 
P/E (TTM) x 49.1 39.1 125.5% View Chart
P/BV x 19.9 11.0 179.7% View Chart
Dividend Yield % 1.0 1.0 98.6%  

Financials

 BRITANNIA   GSK CONSUMER
EQUITY SHARE DATA
    BRITANNIA
Mar-20
GSK CONSUMER
Mar-19
BRITANNIA/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,4447,819 44.0%   
Low Rs2,1015,832 36.0%   
Sales per share (Unadj.) Rs475.91,136.9 41.9%  
Earnings per share (Unadj.) Rs58.0233.7 24.8%  
Cash flow per share (Unadj.) Rs65.6248.1 26.5%  
Dividends per share (Unadj.) Rs35.00105.00 33.3%  
Dividend yield (eoy) %1.31.5 82.1%  
Book value per share (Unadj.) Rs183.1973.5 18.8%  
Shares outstanding (eoy) m240.4742.06 571.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.86.0 97.0%   
Avg P/E ratio x47.829.2 163.8%  
P/CF ratio (eoy) x42.227.5 153.5%  
Price / Book Value ratio x15.17.0 216.0%  
Dividend payout %60.444.9 134.4%   
Avg Mkt Cap Rs m666,631287,083 232.2%   
No. of employees `0004.53.8 118.0%   
Total wages/salary Rs m4,8676,446 75.5%   
Avg. sales/employee Rs Th25,234.812,440.2 202.8%   
Avg. wages/employee Rs Th1,073.21,677.0 64.0%   
Avg. net profit/employee Rs Th3,073.02,556.7 120.2%   
INCOME DATA
Net Sales Rs m114,44047,820 239.3%  
Other income Rs m2,7944,326 64.6%   
Total revenues Rs m117,23452,146 224.8%   
Gross profit Rs m18,43611,410 161.6%  
Depreciation Rs m1,848606 305.2%   
Interest Rs m7698 9,859.0%   
Profit before tax Rs m18,61315,123 123.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5075,295 85.1%   
Profit after tax Rs m13,9369,828 141.8%  
Gross profit margin %16.123.9 67.5%  
Effective tax rate %24.235.0 69.2%   
Net profit margin %12.220.6 59.3%  
BALANCE SHEET DATA
Current assets Rs m36,75052,674 69.8%   
Current liabilities Rs m25,65318,140 141.4%   
Net working cap to sales %9.772.2 13.4%  
Current ratio x1.42.9 49.3%  
Inventory Days Days2436 66.5%  
Debtors Days Days1029 34.7%  
Net fixed assets Rs m19,1924,798 400.0%   
Share capital Rs m241421 57.2%   
"Free" reserves Rs m43,78840,527 108.0%   
Net worth Rs m44,02840,947 107.5%   
Long term debt Rs m7,6610-   
Total assets Rs m78,42260,681 129.2%  
Interest coverage x25.21,939.8 1.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.8 185.2%   
Return on assets %18.816.2 115.7%  
Return on equity %31.724.0 131.9%  
Return on capital %37.237.0 100.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8103,171 88.6%   
Fx outflow Rs m2,9331,770 165.7%   
Net fx Rs m-1221,401 -8.7%   
CASH FLOW
From Operations Rs m14,8456,711 221.2%  
From Investments Rs m-15,316-3,351 457.1%  
From Financial Activity Rs m579-3,768 -15.4%  
Net Cashflow Rs m165-408 -40.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 72.5 70.1%  
Indian inst/Mut Fund % 8.5 0.8 1,058.8%  
FIIs % 20.5 12.0 170.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   45,387 26,457 171.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   KAVERI SEED  NESTLE  ADVANTA.  VADILAL INDUSTRIES  TATA CONSUMER PRODUCTS  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher Ahead of RBI Policy Decision; SpiceJet Zooms 10%(09:30 am)

Asian share markets are trading lower today as US legislators wrangled over a fiscal stimulus and negotiations over a Brexit trade deal continued.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Dec 4, 2020 10:20 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS