X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GSK CONSUMER - Comparison Results

BRITANNIA    Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GSK CONSUMER BRITANNIA/
GSK CONSUMER
 
P/E (TTM) x 63.3 43.0 147.3% View Chart
P/BV x 21.3 9.0 236.0% View Chart
Dividend Yield % 0.5 1.0 44.0%  

Financials

 BRITANNIA   GSK CONSUMER
EQUITY SHARE DATA
    BRITANNIA
Mar-17
GSK CONSUMER
Mar-17
BRITANNIA/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,5756,551 54.6%   
Low Rs2,5244,921 51.3%   
Sales per share (Unadj.) Rs754.5947.8 79.6%  
Earnings per share (Unadj.) Rs73.7156.1 47.2%  
Cash flow per share (Unadj.) Rs83.7171.4 48.8%  
Dividends per share (Unadj.) Rs22.0070.00 31.4%  
Dividend yield (eoy) %0.71.2 59.1%  
Book value per share (Unadj.) Rs224.7742.4 30.3%  
Shares outstanding (eoy) m120.0042.06 285.3%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x4.06.1 66.8%   
Avg P/E ratio x41.436.7 112.6%  
P/CF ratio (eoy) x36.533.5 108.9%  
Price / Book Value ratio x13.67.7 175.6%  
Dividend payout %29.844.8 66.6%   
Avg Mkt Cap Rs m365,934241,265 151.7%   
No. of employees `0003.23.8 84.2%   
Total wages/salary Rs m3,5264,580 77.0%   
Avg. sales/employee Rs Th28,241.110,471.4 269.7%   
Avg. wages/employee Rs Th1,099.81,203.1 91.4%   
Avg. net profit/employee Rs Th2,759.21,724.9 160.0%   
INCOME DATA
Net Sales Rs m90,54139,865 227.1%  
Other income Rs m1,5052,439 61.7%   
Total revenues Rs m92,04642,303 217.6%   
Gross profit Rs m12,7828,335 153.4%  
Depreciation Rs m1,193642 185.8%   
Interest Rs m5528 196.0%   
Profit before tax Rs m13,04010,104 129.1%   
Minority Interest Rs m30-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,1973,537 118.6%   
Profit after tax Rs m8,8466,567 134.7%  
Gross profit margin %14.120.9 67.5%  
Effective tax rate %32.235.0 91.9%   
Net profit margin %9.816.5 59.3%  
BALANCE SHEET DATA
Current assets Rs m23,39241,446 56.4%   
Current liabilities Rs m13,45416,011 84.0%   
Net working cap to sales %11.063.8 17.2%  
Current ratio x1.72.6 67.2%  
Inventory Days Days2742 63.2%  
Debtors Days Days729 24.6%  
Net fixed assets Rs m10,3545,362 193.1%   
Share capital Rs m240421 57.1%   
"Free" reserves Rs m26,72430,806 86.7%   
Net worth Rs m26,96431,227 86.3%   
Long term debt Rs m3140-   
Total assets Rs m41,08849,602 82.8%  
Interest coverage x240.3364.5 65.9%   
Debt to equity ratio x00-  
Sales to assets ratio x2.20.8 274.2%   
Return on assets %21.713.3 162.9%  
Return on equity %32.821.0 156.0%  
Return on capital %48.032.4 148.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,8462,591 71.2%   
Fx outflow Rs m1,547282 549.5%   
Net fx Rs m2992,310 12.9%   
CASH FLOW
From Operations Rs m4,4136,225 70.9%  
From Investments Rs m-1,499-6,218 24.1%  
From Financial Activity Rs m-2,951-3,615 81.6%  
Net Cashflow Rs m-37-3,608 1.0%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 72.5 70.1%  
Indian inst/Mut Fund % 8.5 0.8 1,058.8%  
FIIs % 20.5 12.0 170.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   45,387 26,457 171.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Lower; Energy Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the energy sector and auto sector witnessing maximum selling pressure.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Feb 22, 2018 01:05 PM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS