Compare Britannia with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GSK CONSUMER - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GSK CONSUMER BRITANNIA/
GSK CONSUMER
 
P/E (TTM) x 60.1 34.4 174.6% View Chart
P/BV x 16.2 10.2 159.2% View Chart
Dividend Yield % 0.5 0.9 58.8%  

Financials

 BRITANNIA   GSK CONSUMER
EQUITY SHARE DATA
    BRITANNIA
Mar-19
GSK CONSUMER
Mar-18
BRITANNIA/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs6,9446,793 102.2%   
Low Rs2,7594,919 56.1%   
Sales per share (Unadj.) Rs901.51,026.3 87.8%  
Earnings per share (Unadj.) Rs94.9166.5 57.0%  
Cash flow per share (Unadj.) Rs108.2181.8 59.5%  
Dividends per share (Unadj.) Rs15.0075.00 20.0%  
Dividend yield (eoy) %0.31.3 24.1%  
Book value per share (Unadj.) Rs349.4828.6 42.2%  
Shares outstanding (eoy) m121.7342.06 289.4%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.45.7 94.3%   
Avg P/E ratio x51.135.2 145.3%  
P/CF ratio (eoy) x44.832.2 139.2%  
Price / Book Value ratio x13.97.1 196.5%  
Dividend payout %15.845.1 35.1%   
Avg Mkt Cap Rs m590,579246,284 239.8%   
No. of employees `0004.54.0 112.5%   
Total wages/salary Rs m4,4185,277 83.7%   
Avg. sales/employee Rs Th24,494.310,837.3 226.0%   
Avg. wages/employee Rs Th986.21,325.0 74.4%   
Avg. net profit/employee Rs Th2,579.21,757.7 146.7%   
INCOME DATA
Net Sales Rs m109,73543,165 254.2%  
Other income Rs m2,0652,574 80.2%   
Total revenues Rs m111,79945,739 244.4%   
Gross profit Rs m17,3258,834 196.1%  
Depreciation Rs m1,619644 251.5%   
Interest Rs m9120 447.8%   
Profit before tax Rs m17,67910,744 164.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,1253,743 163.6%   
Profit after tax Rs m11,5557,001 165.0%  
Gross profit margin %15.820.5 77.1%  
Effective tax rate %34.634.8 99.4%   
Net profit margin %10.516.2 64.9%  
BALANCE SHEET DATA
Current assets Rs m35,26345,620 77.3%   
Current liabilities Rs m18,51417,426 106.2%   
Net working cap to sales %15.365.3 23.4%  
Current ratio x1.92.6 72.8%  
Inventory Days Days2635 75.1%  
Debtors Days Days1324 55.6%  
Net fixed assets Rs m17,9065,138 348.5%   
Share capital Rs m240421 57.1%   
"Free" reserves Rs m42,29234,431 122.8%   
Net worth Rs m42,53334,851 122.0%   
Long term debt Rs m6190-   
Total assets Rs m62,41854,127 115.3%  
Interest coverage x195.5530.2 36.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.80.8 220.5%   
Return on assets %18.713.0 143.8%  
Return on equity %27.220.1 135.2%  
Return on capital %41.230.9 133.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1913,014 105.9%   
Fx outflow Rs m1,948186 1,049.8%   
Net fx Rs m1,2432,828 43.9%   
CASH FLOW
From Operations Rs m11,5587,230 159.9%  
From Investments Rs m-8,555-4,465 191.6%  
From Financial Activity Rs m-3,527-3,634 97.1%  
Net Cashflow Rs m-491-868 56.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 72.5 70.1%  
Indian inst/Mut Fund % 8.5 0.8 1,058.8%  
FIIs % 20.5 12.0 170.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   45,387 26,457 171.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL  

Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HUL Surges by 5%; BSE FMCG Index Up 2.9% (Market Updates)

Sep 20, 2019 | Updated on Sep 20, 2019

HUL share price has surged by 5% and its current market price is Rs 1,912. The BSE FMCG is up by 2.9%. The top gainers in the BSE FMCG Index are HUL (up 5.3%) and GSK CONSUMER (up 5.3%). The top losers [TOPLOSERS].

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Sep 20, 2019 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - ADVANTA LTD. COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS