Compare Britannia with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs GSK CONSUMER - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA GSK CONSUMER BRITANNIA/
GSK CONSUMER
 
P/E (TTM) x 47.7 39.1 121.9% View Chart
P/BV x 20.2 11.0 182.6% View Chart
Dividend Yield % 0.9 1.0 97.0%  

Financials

 BRITANNIA   GSK CONSUMER
EQUITY SHARE DATA
    BRITANNIA
Mar-20
GSK CONSUMER
Mar-19
BRITANNIA/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3,4447,819 44.0%   
Low Rs2,1015,832 36.0%   
Sales per share (Unadj.) Rs475.91,136.9 41.9%  
Earnings per share (Unadj.) Rs58.0233.7 24.8%  
Cash flow per share (Unadj.) Rs65.6248.1 26.5%  
Dividends per share (Unadj.) Rs35.00105.00 33.3%  
Dividend yield (eoy) %1.31.5 82.1%  
Book value per share (Unadj.) Rs183.1973.5 18.8%  
Shares outstanding (eoy) m240.4742.06 571.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.86.0 97.0%   
Avg P/E ratio x47.829.2 163.8%  
P/CF ratio (eoy) x42.227.5 153.5%  
Price / Book Value ratio x15.17.0 216.0%  
Dividend payout %60.444.9 134.4%   
Avg Mkt Cap Rs m666,631287,083 232.2%   
No. of employees `0004.53.8 118.0%   
Total wages/salary Rs m4,8676,446 75.5%   
Avg. sales/employee Rs Th25,234.812,440.2 202.8%   
Avg. wages/employee Rs Th1,073.21,677.0 64.0%   
Avg. net profit/employee Rs Th3,073.02,556.7 120.2%   
INCOME DATA
Net Sales Rs m114,44047,820 239.3%  
Other income Rs m2,7944,326 64.6%   
Total revenues Rs m117,23452,146 224.8%   
Gross profit Rs m18,43611,410 161.6%  
Depreciation Rs m1,848606 305.2%   
Interest Rs m7698 9,859.0%   
Profit before tax Rs m18,61315,123 123.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5075,295 85.1%   
Profit after tax Rs m13,9369,828 141.8%  
Gross profit margin %16.123.9 67.5%  
Effective tax rate %24.235.0 69.2%   
Net profit margin %12.220.6 59.3%  
BALANCE SHEET DATA
Current assets Rs m36,75052,674 69.8%   
Current liabilities Rs m25,65318,140 141.4%   
Net working cap to sales %9.772.2 13.4%  
Current ratio x1.42.9 49.3%  
Inventory Days Days2436 66.5%  
Debtors Days Days1029 34.7%  
Net fixed assets Rs m19,1924,798 400.0%   
Share capital Rs m241421 57.2%   
"Free" reserves Rs m43,78840,527 108.0%   
Net worth Rs m44,02840,947 107.5%   
Long term debt Rs m7,6610-   
Total assets Rs m78,42260,681 129.2%  
Interest coverage x25.21,939.8 1.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.8 185.2%   
Return on assets %18.816.2 115.7%  
Return on equity %31.724.0 131.9%  
Return on capital %37.237.0 100.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8103,171 88.6%   
Fx outflow Rs m2,9331,770 165.7%   
Net fx Rs m-1221,401 -8.7%   
CASH FLOW
From Operations Rs m14,8456,711 221.2%  
From Investments Rs m-15,316-3,351 457.1%  
From Financial Activity Rs m579-3,768 -15.4%  
Net Cashflow Rs m165-408 -40.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 50.8 72.5 70.1%  
Indian inst/Mut Fund % 8.5 0.8 1,058.8%  
FIIs % 20.5 12.0 170.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   45,387 26,457 171.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL  GUJARAT AMBUJA  AVANTI FEEDS  

Compare BRITANNIA With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY21); Net Profit Up 22.5% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.5% YoY). Sales on the other hand came in at Rs 32 bn (up 6.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Apr 16, 2021 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA 8-QTR ANALYSIS

COMPARE BRITANNIA WITH

MARKET STATS