Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs MSR INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA MSR INDIA BRITANNIA/
MSR INDIA
 
P/E (TTM) x 54.1 15.9 340.5% View Chart
P/BV x 32.9 4.7 703.7% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 BRITANNIA   MSR INDIA
EQUITY SHARE DATA
    BRITANNIA
Mar-23
MSR INDIA
Mar-23
BRITANNIA/
MSR INDIA
5-Yr Chart
Click to enlarge
High Rs4,68021 22,127.7%   
Low Rs3,1507 47,368.4%   
Sales per share (Unadj.) Rs676.70.7 93,729.5%  
Earnings per share (Unadj.) Rs96.23.3 2,948.7%  
Cash flow per share (Unadj.) Rs105.53.5 3,031.5%  
Dividends per share (Unadj.) Rs72.000-  
Avg Dividend yield %1.80-  
Book value per share (Unadj.) Rs146.72.2 6,795.6%  
Shares outstanding (eoy) m240.8762.88 383.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.819.3 30.0%   
Avg P/E ratio x40.74.3 955.2%  
P/CF ratio (eoy) x37.14.0 929.1%  
Price / Book Value ratio x26.76.4 414.5%  
Dividend payout %74.90-   
Avg Mkt Cap Rs m942,999874 107,890.7%   
No. of employees `000NANA-   
Total wages/salary Rs m6,58412 53,223.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,00645 359,043.0%  
Other income Rs m2,159216 997.5%   
Total revenues Rs m165,164262 63,090.3%   
Gross profit Rs m32,119-62 -51,855.3%  
Depreciation Rs m2,25914 16,311.2%   
Interest Rs m1,69147 3,564.5%   
Profit before tax Rs m30,32893 32,554.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165-112 -6,402.0%   
Profit after tax Rs m23,163205 11,295.3%  
Gross profit margin %19.7-136.4 -14.4%  
Effective tax rate %23.6-120.1 -19.7%   
Net profit margin %14.2451.7 3.1%  
BALANCE SHEET DATA
Current assets Rs m47,4629 538,121.3%   
Current liabilities Rs m41,34477 53,917.6%   
Net working cap to sales %3.8-149.5 -2.5%  
Current ratio x1.10.1 998.0%  
Inventory Days Days8038 213.5%  
Debtors Days Days123,746,369 0.0%  
Net fixed assets Rs m45,492122 37,325.6%   
Share capital Rs m241314 76.6%   
"Free" reserves Rs m35,102-179 -19,650.6%   
Net worth Rs m35,343136 26,031.3%   
Long term debt Rs m15,518163 9,523.2%   
Total assets Rs m92,955131 71,120.7%  
Interest coverage x18.93.0 638.9%   
Debt to equity ratio x0.41.2 36.6%  
Sales to assets ratio x1.80.3 504.8%   
Return on assets %26.7193.2 13.8%  
Return on equity %65.5151.0 43.4%  
Return on capital %63.047.1 133.7%  
Exports to sales %2.00-   
Imports to sales %4.80-   
Exports (fob) Rs m3,209NA-   
Imports (cif) Rs m7,897NA-   
Fx inflow Rs m3,2090-   
Fx outflow Rs m7,8970-   
Net fx Rs m-4,6880-   
CASH FLOW
From Operations Rs m25,26296 26,298.3%  
From Investments Rs m-15,17132 -46,851.8%  
From Financial Activity Rs m-10,284-129 7,955.8%  
Net Cashflow Rs m-92-1 11,170.7%  

Share Holding

Indian Promoters % 0.0 73.0 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.9 5.2 648.9%  
FIIs % 18.2 5.2 349.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 27.0 183.3%  
Shareholders   263,623 3,574 7,376.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs STAR LEASING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs STAR LEASING Share Price Performance

Period Britannia STAR LEASING
1-Day 0.04% 1.41%
1-Month -2.64% 3.70%
1-Year 9.71% 39.89%
3-Year CAGR 10.92% 3.54%
5-Year CAGR 10.19% -1.44%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the STAR LEASING share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of STAR LEASING the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of STAR LEASING.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

STAR LEASING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Britannia, and the dividend history of STAR LEASING.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.