X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Britannia with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED BREWERIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED BREWERIES BRITANNIA/
UNITED BREWERIES
 
P/E (TTM) x 56.5 64.3 87.7% View Chart
P/BV x 19.2 13.5 142.4% View Chart
Dividend Yield % 0.9 0.1 630.1%  

Financials

 BRITANNIA   UNITED BREWERIES
EQUITY SHARE DATA
    BRITANNIA
Mar-18
UNITED BREWERIES
Mar-18
BRITANNIA/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs5,0571,243 407.0%   
Low Rs3,320716 463.8%   
Sales per share (Unadj.) Rs825.8212.5 388.6%  
Earnings per share (Unadj.) Rs83.614.9 560.3%  
Cash flow per share (Unadj.) Rs95.524.7 385.8%  
Dividends per share (Unadj.) Rs25.002.00 1,250.0%  
Dividend yield (eoy) %0.60.2 292.2%  
Book value per share (Unadj.) Rs283.7101.7 278.8%  
Shares outstanding (eoy) m120.06264.41 45.4%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.14.6 110.1%   
Avg P/E ratio x50.165.6 76.3%  
P/CF ratio (eoy) x43.939.6 110.9%  
Price / Book Value ratio x14.89.6 153.4%  
Dividend payout %29.913.4 223.1%   
Avg Mkt Cap Rs m502,889258,923 194.2%   
No. of employees `0003.82.8 133.7%   
Total wages/salary Rs m4,0163,992 100.6%   
Avg. sales/employee Rs Th26,130.719,806.2 131.9%   
Avg. wages/employee Rs Th1,058.51,407.2 75.2%   
Avg. net profit/employee Rs Th2,646.21,391.0 190.2%   
INCOME DATA
Net Sales Rs m99,14056,190 176.4%  
Other income Rs m1,664131 1,267.1%   
Total revenues Rs m100,80456,322 179.0%   
Gross profit Rs m15,0179,020 166.5%  
Depreciation Rs m1,4212,597 54.7%   
Interest Rs m76477 15.9%   
Profit before tax Rs m15,1846,078 249.8%   
Minority Interest Rs m-20-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,1422,132 241.2%   
Profit after tax Rs m10,0403,946 254.4%  
Gross profit margin %15.116.1 94.4%  
Effective tax rate %33.935.1 96.6%   
Net profit margin %10.17.0 144.2%  
BALANCE SHEET DATA
Current assets Rs m31,51326,405 119.3%   
Current liabilities Rs m16,48017,970 91.7%   
Net working cap to sales %15.215.0 101.0%  
Current ratio x1.91.5 130.1%  
Inventory Days Days2452 45.8%  
Debtors Days Days1197 11.5%  
Net fixed assets Rs m15,50417,779 87.2%   
Share capital Rs m240264 90.8%   
"Free" reserves Rs m33,82226,638 127.0%   
Net worth Rs m34,06226,903 126.6%   
Long term debt Rs m8462,050 41.3%   
Total assets Rs m51,87947,234 109.8%  
Interest coverage x201.013.8 1,461.5%   
Debt to equity ratio x00.1 32.6%  
Sales to assets ratio x1.91.2 160.6%   
Return on assets %19.59.4 208.2%  
Return on equity %29.514.7 200.9%  
Return on capital %43.722.6 193.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0212,233 90.5%   
Fx outflow Rs m1,6532,694 61.4%   
Net fx Rs m367-461 -79.7%   
CASH FLOW
From Operations Rs m12,4885,633 221.7%  
From Investments Rs m-9,563-1,970 485.3%  
From Financial Activity Rs m-2,318-3,635 63.7%  
Net Cashflow Rs m60827 2,225.6%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 50.8 25.4 200.0%  
Indian inst/Mut Fund % 8.5 3.5 242.0%  
FIIs % 20.5 2.4 854.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   45,387 56,460 80.4%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL  

Compare BRITANNIA With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Energy and Automobiles Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.9% while the Hang Seng is up 0.2%.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jul 23, 2019 10:35 AM

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - AVANTI FEEDS COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS