Compare Britannia with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED BREWERIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED BREWERIES BRITANNIA/
UNITED BREWERIES
 
P/E (TTM) x 60.3 75.3 80.1% View Chart
P/BV x 17.7 10.8 163.4% View Chart
Dividend Yield % 0.5 0.2 249.6%  

Financials

 BRITANNIA   UNITED BREWERIES
EQUITY SHARE DATA
    BRITANNIA
Mar-19
UNITED BREWERIES
Mar-19
BRITANNIA/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs6,9441,494 464.9%   
Low Rs2,759945 292.0%   
Sales per share (Unadj.) Rs901.5244.8 368.3%  
Earnings per share (Unadj.) Rs94.921.3 446.0%  
Cash flow per share (Unadj.) Rs108.231.1 347.9%  
Dividends per share (Unadj.) Rs15.002.50 600.0%  
Dividend yield (eoy) %0.30.2 150.8%  
Book value per share (Unadj.) Rs349.4120.3 290.3%  
Shares outstanding (eoy) m121.73264.41 46.0%   
Bonus/Rights/Conversions RI--  
Price / Sales ratio x5.45.0 108.0%   
Avg P/E ratio x51.157.3 89.2%  
P/CF ratio (eoy) x44.839.2 114.4%  
Price / Book Value ratio x13.910.1 137.0%  
Dividend payout %15.811.7 134.5%   
Avg Mkt Cap Rs m590,579322,422 183.2%   
No. of employees `0004.53.0 147.3%   
Total wages/salary Rs m4,4184,439 99.5%   
Avg. sales/employee Rs Th24,494.321,276.9 115.1%   
Avg. wages/employee Rs Th986.21,459.1 67.6%   
Avg. net profit/employee Rs Th2,579.21,850.0 139.4%   
INCOME DATA
Net Sales Rs m109,73564,724 169.5%  
Other income Rs m2,065317 651.3%   
Total revenues Rs m111,79965,041 171.9%   
Gross profit Rs m17,32511,378 152.3%  
Depreciation Rs m1,6192,598 62.3%   
Interest Rs m91312 29.1%   
Profit before tax Rs m17,6798,785 201.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,1253,157 194.0%   
Profit after tax Rs m11,5555,628 205.3%  
Gross profit margin %15.817.6 89.8%  
Effective tax rate %34.635.9 96.4%   
Net profit margin %10.58.7 121.1%  
BALANCE SHEET DATA
Current assets Rs m35,26329,997 117.6%   
Current liabilities Rs m18,51420,986 88.2%   
Net working cap to sales %15.313.9 109.6%  
Current ratio x1.91.4 133.3%  
Inventory Days Days2658 44.7%  
Debtors Days Days1385 15.4%  
Net fixed assets Rs m17,90619,421 92.2%   
Share capital Rs m240264 90.9%   
"Free" reserves Rs m42,29231,555 134.0%   
Net worth Rs m42,53331,819 133.7%   
Long term debt Rs m619754 82.1%   
Total assets Rs m62,41853,786 116.0%  
Interest coverage x195.529.2 670.5%   
Debt to equity ratio x00 61.4%  
Sales to assets ratio x1.81.2 146.1%   
Return on assets %18.711.0 168.9%  
Return on equity %27.217.7 153.6%  
Return on capital %41.227.9 147.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1912,467 129.3%   
Fx outflow Rs m1,9482,882 67.6%   
Net fx Rs m1,243-415 -299.5%   
CASH FLOW
From Operations Rs m11,5586,444 179.4%  
From Investments Rs m-8,555-4,297 199.1%  
From Financial Activity Rs m-3,527-1,900 185.6%  
Net Cashflow Rs m-491247 -199.0%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 50.8 25.4 200.0%  
Indian inst/Mut Fund % 8.5 3.5 242.0%  
FIIs % 20.5 2.4 854.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   45,387 56,460 80.4%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare BRITANNIA With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jan 17, 2020 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS