Compare Britannia with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs UNITED BREWERIES - Comparison Results

BRITANNIA     Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA UNITED BREWERIES BRITANNIA/
UNITED BREWERIES
 
P/E (TTM) x 48.7 228.2 21.3% View Chart
P/BV x 19.7 10.6 184.7% View Chart
Dividend Yield % 1.0 0.2 497.8%  

Financials

 BRITANNIA   UNITED BREWERIES
EQUITY SHARE DATA
    BRITANNIA
Mar-20
UNITED BREWERIES
Mar-19
BRITANNIA/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3,4441,494 230.5%   
Low Rs2,101945 222.3%   
Sales per share (Unadj.) Rs475.9244.8 194.4%  
Earnings per share (Unadj.) Rs58.021.3 272.3%  
Cash flow per share (Unadj.) Rs65.631.1 211.0%  
Dividends per share (Unadj.) Rs35.002.50 1,400.0%  
Dividend yield (eoy) %1.30.2 615.8%  
Book value per share (Unadj.) Rs183.1120.3 152.1%  
Shares outstanding (eoy) m240.47264.41 90.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.85.0 116.9%   
Avg P/E ratio x47.857.3 83.5%  
P/CF ratio (eoy) x42.239.2 107.7%  
Price / Book Value ratio x15.110.1 149.4%  
Dividend payout %60.411.7 514.2%   
Avg Mkt Cap Rs m666,631322,422 206.8%   
No. of employees `0004.53.0 149.1%   
Total wages/salary Rs m4,8674,439 109.6%   
Avg. sales/employee Rs Th25,234.821,276.9 118.6%   
Avg. wages/employee Rs Th1,073.21,459.1 73.6%   
Avg. net profit/employee Rs Th3,073.01,850.0 166.1%   
INCOME DATA
Net Sales Rs m114,44064,724 176.8%  
Other income Rs m2,794317 881.4%   
Total revenues Rs m117,23465,041 180.2%   
Gross profit Rs m18,43611,378 162.0%  
Depreciation Rs m1,8482,598 71.1%   
Interest Rs m769312 246.5%   
Profit before tax Rs m18,6138,785 211.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-1700-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5073,157 142.8%   
Profit after tax Rs m13,9365,628 247.6%  
Gross profit margin %16.117.6 91.6%  
Effective tax rate %24.235.9 67.4%   
Net profit margin %12.28.7 140.1%  
BALANCE SHEET DATA
Current assets Rs m36,75029,997 122.5%   
Current liabilities Rs m25,65320,986 122.2%   
Net working cap to sales %9.713.9 69.6%  
Current ratio x1.41.4 100.2%  
Inventory Days Days2458 40.7%  
Debtors Days Days1085 12.0%  
Net fixed assets Rs m19,19219,421 98.8%   
Share capital Rs m241264 91.0%   
"Free" reserves Rs m43,78831,555 138.8%   
Net worth Rs m44,02831,819 138.4%   
Long term debt Rs m7,661754 1,015.6%   
Total assets Rs m78,42253,786 145.8%  
Interest coverage x25.229.2 86.4%   
Debt to equity ratio x0.20 734.0%  
Sales to assets ratio x1.51.2 121.3%   
Return on assets %18.811.0 169.8%  
Return on equity %31.717.7 179.0%  
Return on capital %37.227.9 133.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,8102,467 113.9%   
Fx outflow Rs m2,9332,882 101.8%   
Net fx Rs m-122-415 29.5%   
CASH FLOW
From Operations Rs m14,8456,444 230.4%  
From Investments Rs m-15,316-4,297 356.4%  
From Financial Activity Rs m579-1,900 -30.5%  
Net Cashflow Rs m165247 67.0%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 50.8 25.4 200.0%  
Indian inst/Mut Fund % 8.5 3.5 242.0%  
FIIs % 20.5 2.4 854.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   45,387 56,460 80.4%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   RADICO KHAITAN  REI AGRO.  GODFREY PHILLIPS  VENKYS  KWALITY  

Compare BRITANNIA With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BRITANNIA SHARE PRICE


Jan 19, 2021 (Close)

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BRITANNIA WITH

MARKET STATS